DATAPATTNSAerospace & Defense

Data Patterns India LtdProfit & Loss Statement

3035.30
-2.12%

Data Patterns India Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Amortization0.51 Cr0.46 Cr0.37 Cr1.47 Cr
Tax Effect Of Unusual Items5.51 Cr3.83 Cr-0.91 Cr-0.38 Cr
Tax Rate For Calcs0.250.250.250.25
Normalized EBITDA287.69 Cr243.39 Cr178.47 Cr141.32 Cr
Total Unusual Items22.15 Cr15.32 Cr-3.66 Cr-1.49 Cr
Total Unusual Items Excluding Goodwill22.15 Cr15.32 Cr-3.66 Cr-1.49 Cr
Net Income From Continuing Operation Net Minority Interest221.81 Cr181.69 Cr123.99 Cr93.97 Cr
Reconciled Depreciation13.92 Cr16.13 Cr8.46 Cr6.63 Cr
Reconciled Cost Of Revenue276.10 Cr165.12 Cr170.91 Cr86.07 Cr
EBITDA309.84 Cr258.71 Cr174.81 Cr139.83 Cr
EBIT295.92 Cr242.58 Cr166.35 Cr133.20 Cr
Net Interest Income7.86 Cr20.26 Cr0.68 Cr-7.04 Cr
Interest Expense0.58 Cr0.39 Cr1.52 Cr5.82 Cr
Interest Income19.94 Cr29.59 Cr8.42 Cr3.96 Cr
Normalized Income205.17 Cr170.20 Cr126.74 Cr95.08 Cr
Net Income From Continuing And Discontinued Operation221.81 Cr181.69 Cr123.99 Cr93.97 Cr
Total Expenses444.35 Cr313.43 Cr282.84 Cr173.24 Cr
Rent Expense Supplemental0.66 Cr0.33 Cr0.44 Cr0.20 Cr
Diluted Average Shares5.60 Cr5.60 Cr5.21 Cr4.82 Cr
Basic Average Shares5.60 Cr5.60 Cr5.21 Cr4.82 Cr
Diluted EPS39.6232.4523.8019.48
Basic EPS39.6232.4523.8019.48
Diluted NI Availto Com Stockholders221.81 Cr181.69 Cr123.99 Cr93.97 Cr
Net Income Common Stockholders221.81 Cr181.69 Cr123.99 Cr93.97 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income221.81 Cr181.69 Cr123.99 Cr93.97 Cr
Net Income Including Noncontrolling Interests221.81 Cr181.69 Cr123.99 Cr94.93 Cr
Net Income Continuous Operations221.81 Cr181.69 Cr123.99 Cr94.93 Cr
Tax Provision73.53 Cr60.50 Cr40.84 Cr32.45 Cr
Pretax Income295.34 Cr242.19 Cr164.83 Cr127.38 Cr
Other Non Operating Income Expenses0.14 Cr0.11 Cr9.22 Cr3.96 Cr
Special Income Charges-2.28 Cr-0.88 Cr-4.46 Cr-1.49 Cr
Write Off2.28 Cr0.88 Cr4.46 Cr1.49 Cr
Net Non Operating Interest Income Expense7.86 Cr20.26 Cr0.68 Cr-7.04 Cr
Total Other Finance Cost11.50 Cr8.94 Cr6.22 Cr5.18 Cr
Interest Expense Non Operating0.58 Cr0.39 Cr1.52 Cr5.82 Cr
Interest Income Non Operating19.94 Cr29.59 Cr8.42 Cr3.96 Cr
Operating Income264.00 Cr206.37 Cr170.61 Cr137.61 Cr
Operating Expense168.25 Cr148.31 Cr111.93 Cr87.17 Cr
Other Operating Expenses27.58 Cr22.69 Cr14.79 Cr8.66 Cr
Depreciation And Amortization In Income Statement13.92 Cr16.13 Cr8.46 Cr6.63 Cr
Depreciation Income Statement13.41 Cr15.67 Cr8.09 Cr5.16 Cr
Selling General And Administration10.98 Cr9.08 Cr8.75 Cr8.30 Cr
Selling And Marketing Expense3.29 Cr2.68 Cr3.22 Cr2.21 Cr
General And Administrative Expense7.69 Cr6.40 Cr5.53 Cr6.09 Cr
Rent And Landing Fees0.66 Cr0.33 Cr0.44 Cr0.20 Cr
Gross Profit432.25 Cr354.68 Cr282.54 Cr224.78 Cr
Cost Of Revenue276.10 Cr165.12 Cr170.91 Cr86.07 Cr
Total Revenue708.35 Cr519.80 Cr453.45 Cr310.85 Cr
Operating Revenue708.35 Cr519.80 Cr453.45 Cr310.85 Cr
Impairment Of Capital Assets0.00-0.12 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.