DARSHANORNAGems, Jewellery And Watches
Darshan Orna Ltd — Profit & Loss Statement
₹2.42
-1.95%
Darshan Orna Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross Profit | 0.32 Cr | 0.10 Cr | 0.23 Cr | 0.33 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.05 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.18 | 0.14 | 0.27 | 0.10 | — |
| Normalized EBITDA | 0.63 Cr | 3.17 Cr | -0.05 Cr | 0.93 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.18 Cr | 0.82 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.18 Cr | 0.82 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.47 Cr | 2.67 Cr | 0.06 Cr | 0.79 Cr | — |
| Reconciled Depreciation | 23000.00 | 41000.00 | -6000.00 | 21158.00 | — |
| Reconciled Cost Of Revenue | 21.37 Cr | 20.77 Cr | 13.59 Cr | 12.77 Cr | — |
| EBITDA | 0.63 Cr | 3.17 Cr | 0.12 Cr | 0.93 Cr | — |
| EBIT | 0.63 Cr | 3.17 Cr | 0.12 Cr | 0.93 Cr | — |
| Net Interest Income | -0.06 Cr | -0.05 Cr | -0.05 Cr | -0.05 Cr | — |
| Interest Expense | 0.06 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr | — |
| Normalized Income | 0.47 Cr | 2.67 Cr | -0.07 Cr | 0.79 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.47 Cr | 2.67 Cr | 0.06 Cr | 0.79 Cr | — |
| Total Expenses | 21.87 Cr | 21.14 Cr | 13.87 Cr | 13.00 Cr | — |
| Diluted NI Availto Com Stockholders | 0.47 Cr | 2.67 Cr | 0.06 Cr | 0.79 Cr | — |
| Net Income Common Stockholders | 0.47 Cr | 2.67 Cr | 0.06 Cr | 0.79 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.47 Cr | 2.67 Cr | 0.06 Cr | 0.79 Cr | — |
| Net Income Including Noncontrolling Interests | 0.47 Cr | 2.67 Cr | 0.06 Cr | 0.79 Cr | — |
| Net Income Continuous Operations | 0.47 Cr | 2.67 Cr | 0.06 Cr | 0.79 Cr | — |
| Tax Provision | 0.10 Cr | 0.45 Cr | 0.02 Cr | 0.09 Cr | — |
| Pretax Income | 0.57 Cr | 3.12 Cr | 0.07 Cr | 0.88 Cr | — |
| Other Non Operating Income Expenses | 0.81 Cr | 3.44 Cr | 0.18 Cr | 0.83 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.06 Cr | -0.05 Cr | -0.05 Cr | -0.05 Cr | — |
| Interest Expense Non Operating | 0.06 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr | — |
| Operating Income | -0.18 Cr | -0.27 Cr | -0.05 Cr | 0.10 Cr | — |
| Operating Expense | 0.50 Cr | 0.38 Cr | 0.27 Cr | 0.23 Cr | — |
| Other Operating Expenses | 0.44 Cr | 0.22 Cr | 0.14 Cr | 0.15 Cr | — |
| Depreciation And Amortization In Income Statement | 23000.00 | 41000.00 | 21000.00 | 21040.00 | — |
| Depreciation Income Statement | 23000.00 | 41000.00 | 21000.00 | 21040.00 | — |
| Cost Of Revenue | 21.37 Cr | 20.77 Cr | 13.59 Cr | 12.77 Cr | — |
| Total Revenue | 21.69 Cr | 20.87 Cr | 13.82 Cr | 13.10 Cr | — |
| Operating Revenue | 21.69 Cr | 20.87 Cr | 13.82 Cr | 13.10 Cr | — |
| Interest Income | — | 0.00 | 0.00 | 30600.00 | 45000.00 |
| Rent Expense Supplemental | — | 0.03 Cr | — | — | — |
| Diluted Average Shares | — | 5.04 Cr | 5.00 Cr | 5.00 Cr | 5.00 Cr |
| Basic Average Shares | — | 5.04 Cr | 5.00 Cr | 5.00 Cr | 5.00 Cr |
| Diluted EPS | — | 0.53 | 0.04 | 0.79 | 0.37 |
| Basic EPS | — | 0.53 | 0.04 | 0.79 | 0.37 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 11000.00 | 65000.00 | 34701.00 | 37494.00 |
| Interest Income Non Operating | — | 0.00 | 0.00 | 30600.00 | 45000.00 |
| Selling General And Administration | — | 0.16 Cr | 0.11 Cr | 0.14 Cr | 0.09 Cr |
| Selling And Marketing Expense | — | 45000.00 | 56000.00 | — | — |
| General And Administrative Expense | — | 0.16 Cr | 0.10 Cr | 0.14 Cr | 0.09 Cr |
| Rent And Landing Fees | — | 0.03 Cr | — | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Darshan Orna Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.