DANGEEPackaged Foods
Dangee Dums Ltd — Profit & Loss Statement
₹2.74
-9.90%
Dangee Dums Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.01 Cr | 76800.00 | — |
| Tax Rate For Calcs | 0.38 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 5.50 Cr | 6.14 Cr | 7.32 Cr | 6.72 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -0.52 Cr | -0.88 Cr | -0.63 Cr | -1.20 Cr | — |
| Reconciled Depreciation | 4.56 Cr | 4.83 Cr | 5.24 Cr | 5.99 Cr | — |
| Reconciled Cost Of Revenue | 14.27 Cr | 12.86 Cr | 12.82 Cr | 11.91 Cr | — |
| EBITDA | 5.50 Cr | 6.14 Cr | 7.27 Cr | 6.75 Cr | — |
| EBIT | 0.93 Cr | 1.31 Cr | 2.03 Cr | 0.75 Cr | — |
| Net Interest Income | -1.78 Cr | -2.56 Cr | -1.69 Cr | -1.97 Cr | — |
| Interest Expense | 1.78 Cr | 2.56 Cr | 2.66 Cr | 2.89 Cr | — |
| Normalized Income | -0.52 Cr | -0.88 Cr | -0.60 Cr | -1.22 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.52 Cr | -0.88 Cr | -0.63 Cr | -1.20 Cr | — |
| Total Expenses | 26.50 Cr | 25.07 Cr | 24.42 Cr | 21.99 Cr | — |
| Diluted NI Availto Com Stockholders | -0.52 Cr | -0.88 Cr | -0.63 Cr | -1.20 Cr | — |
| Net Income Common Stockholders | -0.52 Cr | -0.88 Cr | -0.63 Cr | -1.20 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -0.52 Cr | -0.88 Cr | -0.63 Cr | -1.20 Cr | — |
| Net Income Including Noncontrolling Interests | -0.52 Cr | -0.88 Cr | -0.63 Cr | -1.20 Cr | — |
| Net Income Continuous Operations | -0.52 Cr | -0.88 Cr | -0.63 Cr | -1.20 Cr | — |
| Tax Provision | -0.32 Cr | -0.37 Cr | 72000.00 | -0.93 Cr | — |
| Pretax Income | -0.85 Cr | -1.25 Cr | -0.62 Cr | -2.14 Cr | — |
| Other Non Operating Income Expenses | 0.60 Cr | 1.38 Cr | 0.04 Cr | 1.24 Cr | — |
| Net Non Operating Interest Income Expense | -1.78 Cr | -2.56 Cr | -1.69 Cr | -1.97 Cr | — |
| Interest Expense Non Operating | 1.78 Cr | 2.56 Cr | 2.66 Cr | 2.89 Cr | — |
| Operating Income | 0.33 Cr | -0.06 Cr | 1.11 Cr | -1.44 Cr | — |
| Operating Expense | 12.24 Cr | 12.21 Cr | 11.60 Cr | 10.09 Cr | — |
| Other Operating Expenses | 7.67 Cr | 7.38 Cr | 3.60 Cr | 2.98 Cr | — |
| Depreciation And Amortization In Income Statement | 4.56 Cr | 4.83 Cr | 5.24 Cr | 5.99 Cr | — |
| Depreciation Income Statement | 4.56 Cr | 4.83 Cr | 5.14 Cr | 5.88 Cr | — |
| Gross Profit | 12.57 Cr | 12.14 Cr | 12.71 Cr | 8.65 Cr | — |
| Cost Of Revenue | 14.27 Cr | 12.86 Cr | 12.82 Cr | 11.91 Cr | — |
| Total Revenue | 26.84 Cr | 25.01 Cr | 25.53 Cr | 20.55 Cr | — |
| Operating Revenue | 26.84 Cr | 25.01 Cr | 25.53 Cr | 20.55 Cr | — |
| Total Unusual Items | — | 0.23 Cr | -0.05 Cr | 0.03 Cr | -0.94 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.23 Cr | -0.05 Cr | 0.03 Cr | -0.94 Cr |
| Interest Income | — | 1.13 Cr | 1.06 Cr | 1.07 Cr | 1.04 Cr |
| Rent Expense Supplemental | — | 0.13 Cr | 0.02 Cr | — | — |
| Diluted Average Shares | — | 14.67 Cr | 15.40 Cr | 15.40 Cr | 15.40 Cr |
| Basic Average Shares | — | 14.67 Cr | 15.40 Cr | 15.40 Cr | 15.40 Cr |
| Diluted EPS | — | -0.06 | -0.04 | -0.08 | -0.65 |
| Basic EPS | — | -0.06 | -0.04 | -0.08 | -0.65 |
| Special Income Charges | — | 0.17 Cr | 0.06 Cr | -0.20 Cr | -0.94 Cr |
| Other Special Charges | — | -0.16 Cr | -0.04 Cr | 0.20 Cr | 0.94 Cr |
| Write Off | — | -66000.00 | -0.02 Cr | — | — |
| Total Other Finance Cost | — | 0.07 Cr | 0.09 Cr | 0.15 Cr | 0.10 Cr |
| Interest Income Non Operating | — | 1.13 Cr | 1.06 Cr | 1.07 Cr | 1.04 Cr |
| Amortization | — | 0.08 Cr | 0.10 Cr | 0.12 Cr | 0.12 Cr |
| Selling General And Administration | — | 2.81 Cr | 2.63 Cr | 1.12 Cr | 0.47 Cr |
| Selling And Marketing Expense | — | 2.40 Cr | 2.10 Cr | 0.68 Cr | 0.19 Cr |
| General And Administrative Expense | — | 0.41 Cr | 0.53 Cr | 0.44 Cr | 0.29 Cr |
| Rent And Landing Fees | — | 0.13 Cr | 0.02 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dangee Dums Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.