DHINDIAIndustrial Products
D&H India Ltd — Profit & Loss Statement
₹293.85
+7.08%
D&H India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.02 Cr | 0.05 Cr | — |
| Tax Rate For Calcs | 0.32 | 0.30 | 0.26 | 0.30 | — |
| Normalized EBITDA | 15.05 Cr | 9.68 Cr | 9.40 Cr | 5.03 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.09 Cr | 0.16 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.09 Cr | 0.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.15 Cr | 2.70 Cr | 4.22 Cr | 2.40 Cr | — |
| Reconciled Depreciation | 2.96 Cr | 2.08 Cr | 1.75 Cr | 1.61 Cr | — |
| Reconciled Cost Of Revenue | 156.52 Cr | 118.83 Cr | 111.41 Cr | 73.17 Cr | — |
| EBITDA | 15.05 Cr | 9.68 Cr | 9.49 Cr | 5.18 Cr | — |
| EBIT | 12.09 Cr | 7.61 Cr | 7.75 Cr | 3.57 Cr | — |
| Net Interest Income | -4.53 Cr | -2.99 Cr | -2.04 Cr | -1.39 Cr | — |
| Interest Expense | 4.53 Cr | 2.99 Cr | 2.04 Cr | 1.32 Cr | — |
| Normalized Income | 5.15 Cr | 2.70 Cr | 4.16 Cr | 2.29 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.15 Cr | 2.70 Cr | 4.22 Cr | 2.40 Cr | — |
| Total Expenses | 197.57 Cr | 150.39 Cr | 131.03 Cr | 87.46 Cr | — |
| Diluted NI Availto Com Stockholders | 5.15 Cr | 2.70 Cr | 4.22 Cr | 2.40 Cr | — |
| Net Income Common Stockholders | 5.15 Cr | 2.70 Cr | 4.22 Cr | 2.40 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.15 Cr | 2.70 Cr | 4.22 Cr | 2.40 Cr | — |
| Net Income Including Noncontrolling Interests | 5.15 Cr | 2.70 Cr | 4.22 Cr | 2.40 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 5.15 Cr | 2.70 Cr | 4.22 Cr | 2.40 Cr | — |
| Tax Provision | 2.40 Cr | 1.91 Cr | 1.49 Cr | -0.15 Cr | — |
| Pretax Income | 7.56 Cr | 4.61 Cr | 5.71 Cr | 2.25 Cr | — |
| Other Non Operating Income Expenses | 0.53 Cr | 0.18 Cr | 6000.00 | 0.20 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.09 Cr | -0.02 Cr | — |
| Net Non Operating Interest Income Expense | -4.53 Cr | -2.99 Cr | -2.04 Cr | -1.39 Cr | — |
| Interest Expense Non Operating | 4.53 Cr | 2.99 Cr | 2.04 Cr | 1.32 Cr | — |
| Operating Income | 11.56 Cr | 7.43 Cr | 7.66 Cr | 3.27 Cr | — |
| Operating Expense | 41.05 Cr | 31.56 Cr | 19.62 Cr | 14.29 Cr | — |
| Other Operating Expenses | 21.00 Cr | 15.35 Cr | 0.03 Cr | 0.01 Cr | — |
| Depreciation And Amortization In Income Statement | 2.96 Cr | 2.08 Cr | 1.75 Cr | 1.61 Cr | — |
| Depreciation Income Statement | 2.96 Cr | 2.08 Cr | 1.75 Cr | 1.61 Cr | — |
| Gross Profit | 52.61 Cr | 38.99 Cr | 27.28 Cr | 17.56 Cr | — |
| Cost Of Revenue | 156.52 Cr | 118.83 Cr | 111.41 Cr | 73.17 Cr | — |
| Total Revenue | 209.13 Cr | 157.82 Cr | 138.69 Cr | 90.73 Cr | — |
| Operating Revenue | 209.13 Cr | 157.82 Cr | 138.69 Cr | 90.73 Cr | — |
| Interest Income | — | 0.06 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Rent Expense Supplemental | — | 0.18 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Diluted Average Shares | — | 0.79 Cr | 0.78 Cr | 0.74 Cr | 0.74 Cr |
| Basic Average Shares | — | 0.79 Cr | 0.76 Cr | 0.74 Cr | 0.74 Cr |
| Diluted EPS | — | 3.42 | 5.68 | 3.24 | -1.05 |
| Basic EPS | — | 3.42 | 5.68 | 3.24 | -1.05 |
| Other Special Charges | — | -0.06 Cr | -0.09 Cr | 32000.00 | -73000.00 |
| Write Off | — | 0.10 Cr | 10000.00 | 0.02 Cr | 38000.00 |
| Total Other Finance Cost | — | 0.09 Cr | 0.04 Cr | 0.10 Cr | 0.08 Cr |
| Interest Income Non Operating | — | 0.06 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Selling General And Administration | — | 8.53 Cr | 7.42 Cr | 4.84 Cr | 4.51 Cr |
| Selling And Marketing Expense | — | 4.84 Cr | 5.23 Cr | 3.17 Cr | 2.89 Cr |
| General And Administrative Expense | — | 3.69 Cr | 2.18 Cr | 1.66 Cr | 1.62 Cr |
| Rent And Landing Fees | — | 0.18 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on D&H India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.