DALMIASUGSugar
Dalmia Bharat Sugar and Industries Ltd — Profit & Loss Statement
₹394.35
+4.51%
Dalmia Bharat Sugar and Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.95 Cr | 10.85 Cr | 1.49 Cr | 6.46 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.25 | 0.30 | 0.23 | — |
| Normalized EBITDA | 539.23 Cr | 495.74 Cr | 505.21 Cr | 498.31 Cr | — |
| Total Unusual Items | 3.17 Cr | 43.36 Cr | 5.02 Cr | 28.32 Cr | — |
| Total Unusual Items Excluding Goodwill | 3.17 Cr | 43.36 Cr | 5.02 Cr | 28.32 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 386.75 Cr | 272.47 Cr | 248.32 Cr | 307.86 Cr | — |
| Reconciled Depreciation | 130.84 Cr | 126.96 Cr | 121.25 Cr | 94.71 Cr | — |
| Reconciled Cost Of Revenue | 2.73K Cr | 1.97K Cr | 2.32K Cr | 2.12K Cr | — |
| EBITDA | 542.40 Cr | 539.10 Cr | 510.23 Cr | 526.63 Cr | — |
| EBIT | 411.56 Cr | 412.14 Cr | 388.98 Cr | 431.92 Cr | — |
| Net Interest Income | -40.60 Cr | -29.33 Cr | -24.90 Cr | -32.83 Cr | — |
| Interest Expense | 61.85 Cr | 48.73 Cr | 35.80 Cr | 33.08 Cr | — |
| Interest Income | 22.47 Cr | 20.76 Cr | 12.78 Cr | 1.99 Cr | — |
| Normalized Income | 384.53 Cr | 239.96 Cr | 244.79 Cr | 286.00 Cr | — |
| Net Income From Continuing And Discontinued Operation | 386.75 Cr | 272.47 Cr | 250.07 Cr | 295.36 Cr | — |
| Total Expenses | 3.38K Cr | 2.56K Cr | 2.87K Cr | 2.51K Cr | — |
| Rent Expense Supplemental | 8.78 Cr | 6.39 Cr | 4.93 Cr | 4.42 Cr | — |
| Diluted Average Shares | 8.09 Cr | 8.09 Cr | 8.09 Cr | 8.09 Cr | — |
| Basic Average Shares | 8.09 Cr | 8.09 Cr | 8.09 Cr | 8.09 Cr | — |
| Diluted EPS | 47.78 | 33.66 | 30.90 | 36.49 | — |
| Basic EPS | 47.78 | 33.66 | 30.90 | 36.49 | — |
| Diluted NI Availto Com Stockholders | 386.75 Cr | 272.47 Cr | 250.07 Cr | 295.36 Cr | — |
| Net Income Common Stockholders | 386.75 Cr | 272.47 Cr | 250.07 Cr | 295.36 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 386.75 Cr | 272.47 Cr | 250.07 Cr | 295.36 Cr | — |
| Net Income Including Noncontrolling Interests | 386.75 Cr | 272.47 Cr | 250.07 Cr | 295.36 Cr | — |
| Net Income Continuous Operations | 386.75 Cr | 272.47 Cr | 248.32 Cr | 307.86 Cr | — |
| Tax Provision | -37.04 Cr | 90.94 Cr | 104.86 Cr | 90.98 Cr | — |
| Pretax Income | 349.71 Cr | 363.41 Cr | 353.18 Cr | 398.84 Cr | — |
| Other Non Operating Income Expenses | 17.70 Cr | 11.72 Cr | 5.85 Cr | 2.93 Cr | — |
| Special Income Charges | 1.33 Cr | 38.79 Cr | -0.12 Cr | 18.72 Cr | — |
| Other Special Charges | -2.10 Cr | -39.33 Cr | -0.23 Cr | — | — |
| Write Off | 0.00 | 0.11 Cr | 0.29 Cr | 0.06 Cr | — |
| Impairment Of Capital Assets | 0.77 Cr | 0.43 Cr | 0.06 Cr | -18.78 Cr | — |
| Net Non Operating Interest Income Expense | -40.60 Cr | -29.33 Cr | -24.90 Cr | -32.83 Cr | — |
| Total Other Finance Cost | 1.22 Cr | 1.36 Cr | 1.88 Cr | 1.74 Cr | — |
| Interest Expense Non Operating | 61.85 Cr | 48.73 Cr | 35.80 Cr | 33.08 Cr | — |
| Interest Income Non Operating | 22.47 Cr | 20.76 Cr | 12.78 Cr | 1.99 Cr | — |
| Operating Income | 366.85 Cr | 335.27 Cr | 371.51 Cr | 398.30 Cr | — |
| Operating Expense | 650.06 Cr | 597.36 Cr | 551.53 Cr | 383.17 Cr | — |
| Other Operating Expenses | 240.30 Cr | 239.24 Cr | 186.29 Cr | 146.36 Cr | — |
| Depreciation And Amortization In Income Statement | 130.84 Cr | 126.96 Cr | 121.25 Cr | 94.71 Cr | — |
| Amortization | 0.07 Cr | 0.04 Cr | 0.05 Cr | 0.09 Cr | — |
| Depreciation Income Statement | 130.77 Cr | 126.92 Cr | 121.20 Cr | 94.62 Cr | — |
| Selling General And Administration | 72.53 Cr | 49.56 Cr | 86.44 Cr | 87.50 Cr | — |
| Selling And Marketing Expense | 56.41 Cr | 35.97 Cr | 75.88 Cr | 78.30 Cr | — |
| General And Administrative Expense | 16.12 Cr | 13.59 Cr | 10.56 Cr | 9.20 Cr | — |
| Rent And Landing Fees | 8.78 Cr | 6.39 Cr | 4.93 Cr | 4.42 Cr | — |
| Gross Profit | 1.02K Cr | 932.63 Cr | 923.04 Cr | 781.47 Cr | — |
| Cost Of Revenue | 2.73K Cr | 1.97K Cr | 2.32K Cr | 2.12K Cr | — |
| Total Revenue | 3.75K Cr | 2.90K Cr | 3.25K Cr | 2.90K Cr | — |
| Operating Revenue | 3.75K Cr | 2.90K Cr | 3.25K Cr | 2.90K Cr | — |
| Net Income Discontinuous Operations | — | 0.00 | 1.75 Cr | -12.50 Cr | -0.70 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dalmia Bharat Sugar and Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.