DAICHISpecialty Chemicals
Dai ichi Karkaria Ltd — Profit & Loss Statement
₹222.70
-1.21%
Dai ichi Karkaria Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Unusual Items Excluding Goodwill | 1.11 Cr | 20.11 Cr | 9.01 Cr | 2.45 Cr | — |
| Tax Effect Of Unusual Items | 0.30 Cr | 5.34 Cr | 1.48 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.27 | 0.27 | 0.16 | 0.00 | — |
| Normalized EBITDA | 19.34 Cr | 10.55 Cr | 23.59 Cr | -12.43 Cr | — |
| Total Unusual Items | 1.11 Cr | 20.11 Cr | 9.01 Cr | 2.45 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.02 Cr | 13.90 Cr | 20.07 Cr | -18.03 Cr | — |
| Reconciled Depreciation | 10.15 Cr | 9.23 Cr | 7.45 Cr | 6.80 Cr | — |
| Reconciled Cost Of Revenue | 117.55 Cr | 79.42 Cr | 119.12 Cr | 94.10 Cr | — |
| EBITDA | 20.45 Cr | 30.66 Cr | 32.60 Cr | -9.98 Cr | — |
| EBIT | 10.30 Cr | 21.43 Cr | 25.15 Cr | -16.78 Cr | — |
| Net Interest Income | -1.13 Cr | -2.43 Cr | -2.79 Cr | -1.20 Cr | — |
| Interest Expense | 1.83 Cr | 3.06 Cr | 3.04 Cr | 1.49 Cr | — |
| Interest Income | 0.70 Cr | 0.63 Cr | 0.25 Cr | 0.29 Cr | — |
| Normalized Income | 8.21 Cr | -0.87 Cr | 12.54 Cr | -20.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.02 Cr | 13.90 Cr | 20.07 Cr | -18.03 Cr | — |
| Total Expenses | 174.16 Cr | 131.91 Cr | 169.17 Cr | 142.16 Cr | — |
| Rent Expense Supplemental | 0.38 Cr | 0.37 Cr | 0.32 Cr | — | — |
| Diluted Average Shares | 0.75 Cr | 0.75 Cr | 0.75 Cr | 0.75 Cr | — |
| Basic Average Shares | 0.75 Cr | 0.75 Cr | 0.75 Cr | 0.75 Cr | — |
| Diluted EPS | 12.11 | 18.65 | 26.94 | -24.20 | — |
| Basic EPS | 12.11 | 18.65 | 26.94 | -24.20 | — |
| Diluted NI Availto Com Stockholders | 9.02 Cr | 13.90 Cr | 20.07 Cr | -18.03 Cr | — |
| Net Income Common Stockholders | 9.02 Cr | 13.90 Cr | 20.07 Cr | -18.03 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.02 Cr | 13.90 Cr | 20.07 Cr | -18.03 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 9.02 Cr | 13.90 Cr | 20.07 Cr | -18.03 Cr | — |
| Net Income Continuous Operations | 9.02 Cr | 13.90 Cr | 20.07 Cr | -18.03 Cr | — |
| Tax Provision | 2.29 Cr | 4.88 Cr | 3.64 Cr | 0.00 | — |
| Pretax Income | 8.47 Cr | 18.37 Cr | 22.11 Cr | -18.27 Cr | — |
| Other Non Operating Income Expenses | 0.85 Cr | 1.24 Cr | 1.48 Cr | 2.15 Cr | — |
| Special Income Charges | 1.10 Cr | 20.00 Cr | 9.03 Cr | 2.43 Cr | — |
| Other Special Charges | -1.70 Cr | -20.81 Cr | -10.27 Cr | -4.03 Cr | — |
| Write Off | 0.60 Cr | 0.65 Cr | 1.04 Cr | 1.60 Cr | — |
| Impairment Of Capital Assets | 0.00 | 0.16 Cr | 0.20 Cr | — | — |
| Net Non Operating Interest Income Expense | -1.13 Cr | -2.43 Cr | -2.79 Cr | -1.20 Cr | — |
| Interest Expense Non Operating | 1.83 Cr | 3.06 Cr | 3.04 Cr | 1.49 Cr | — |
| Interest Income Non Operating | 0.70 Cr | 0.63 Cr | 0.25 Cr | 0.29 Cr | — |
| Operating Income | 6.36 Cr | -0.76 Cr | 11.61 Cr | -22.67 Cr | — |
| Operating Expense | 56.61 Cr | 52.49 Cr | 50.05 Cr | 48.06 Cr | — |
| Other Operating Expenses | 13.30 Cr | 13.93 Cr | 14.96 Cr | 14.38 Cr | — |
| Depreciation And Amortization In Income Statement | 10.15 Cr | 9.23 Cr | 7.45 Cr | 6.80 Cr | — |
| Depreciation Income Statement | 10.15 Cr | 9.23 Cr | 7.43 Cr | 6.76 Cr | — |
| Selling General And Administration | 8.00 Cr | 6.59 Cr | 12.99 Cr | 11.38 Cr | — |
| Selling And Marketing Expense | 4.75 Cr | 2.84 Cr | 9.04 Cr | 6.66 Cr | — |
| General And Administrative Expense | 3.25 Cr | 3.75 Cr | 3.95 Cr | 4.72 Cr | — |
| Rent And Landing Fees | 0.38 Cr | 0.37 Cr | 0.32 Cr | — | — |
| Gross Profit | 62.97 Cr | 51.73 Cr | 61.66 Cr | 25.39 Cr | — |
| Cost Of Revenue | 117.55 Cr | 79.42 Cr | 119.12 Cr | 94.10 Cr | — |
| Total Revenue | 180.52 Cr | 131.15 Cr | 180.78 Cr | 119.49 Cr | — |
| Operating Revenue | 180.52 Cr | 131.15 Cr | 180.78 Cr | 119.49 Cr | — |
| Amortization | — | 0.00 | 0.02 Cr | 0.04 Cr | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dai ichi Karkaria Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.