DABURPersonal Care

Dabur India LtdProfit & Loss Statement

410.45
-2.65%

Dabur India Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items23.43 Cr9.59 Cr8.85 Cr-14.58 Cr
Tax Rate For Calcs0.230.230.230.23
Normalized EBITDA2.75K Cr2.83K Cr2.56K Cr2.53K Cr
Total Unusual Items102.25 Cr41.30 Cr37.95 Cr22.15 Cr
Total Unusual Items Excluding Goodwill102.25 Cr41.30 Cr37.95 Cr-62.85 Cr
Net Income From Continuing Operation Net Minority Interest1.77K Cr1.84K Cr1.71K Cr1.74K Cr
Reconciled Depreciation445.60 Cr399.21 Cr310.96 Cr252.89 Cr
Reconciled Cost Of Revenue6.58K Cr6.50K Cr6.32K Cr5.68K Cr
EBITDA2.85K Cr2.87K Cr2.60K Cr2.55K Cr
EBIT2.40K Cr2.47K Cr2.29K Cr2.30K Cr
Net Interest Income244.65 Cr268.92 Cr282.89 Cr284.74 Cr
Interest Expense146.89 Cr110.18 Cr69.14 Cr32.17 Cr
Interest Income408.15 Cr393.10 Cr361.13 Cr323.34 Cr
Normalized Income1.69K Cr1.81K Cr1.68K Cr1.87K Cr
Net Income From Continuing And Discontinued Operation1.77K Cr1.84K Cr1.71K Cr1.74K Cr
Total Expenses10.52K Cr10.24K Cr9.56K Cr8.79K Cr
Rent Expense Supplemental61.97 Cr58.34 Cr60.86 Cr51.78 Cr
Diluted Average Shares177.58 Cr177.59 Cr177.63 Cr177.27 Cr
General And Administrative Expense218.60 Cr252.92 Cr137.16 Cr125.06 Cr
Rent And Landing Fees61.97 Cr58.34 Cr60.86 Cr51.78 Cr
Gross Profit5.82K Cr5.77K Cr5.11K Cr5.13K Cr
Cost Of Revenue6.58K Cr6.50K Cr6.32K Cr5.68K Cr
Total Revenue12.40K Cr12.26K Cr11.43K Cr10.81K Cr
Operating Revenue12.40K Cr12.26K Cr11.43K Cr10.81K Cr
Special Income Charges-3.85 Cr-16.78 Cr15.56 Cr-80.31 Cr
Other Special Charges3.82 Cr16.78 Cr-2.40 Cr12.12 Cr
Write Off0.03 Cr0.00-13.16 Cr-16.81 Cr
Net Non Operating Interest Income Expense244.65 Cr268.92 Cr282.89 Cr284.74 Cr
Total Other Finance Cost16.61 Cr14.00 Cr9.10 Cr6.43 Cr
Interest Expense Non Operating146.89 Cr110.18 Cr69.14 Cr32.17 Cr
Interest Income Non Operating408.15 Cr393.10 Cr361.13 Cr323.34 Cr
Operating Income1.88K Cr2.02K Cr1.87K Cr2.01K Cr
Operating Expense3.93K Cr3.75K Cr3.24K Cr3.12K Cr
Other Operating Expenses741.65 Cr668.60 Cr651.88 Cr537.26 Cr
Depreciation And Amortization In Income Statement445.60 Cr399.21 Cr310.96 Cr252.89 Cr
Amortization101.26 Cr96.33 Cr33.32 Cr9.65 Cr
Depreciation Income Statement344.34 Cr302.88 Cr277.64 Cr243.24 Cr
Selling General And Administration1.55K Cr1.52K Cr1.18K Cr1.27K Cr
Selling And Marketing Expense1.34K Cr1.27K Cr1.05K Cr1.15K Cr
Basic Average Shares177.23 Cr177.20 Cr177.12 Cr176.78 Cr
Diluted EPS9.9510.389.619.81
Basic EPS9.9710.409.649.84
Diluted NI Availto Com Stockholders1.77K Cr1.84K Cr1.71K Cr1.74K Cr
Net Income Common Stockholders1.77K Cr1.84K Cr1.71K Cr1.74K Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income1.77K Cr1.84K Cr1.71K Cr1.74K Cr
Minority Interests27.21 Cr31.37 Cr5.82 Cr-3.08 Cr
Net Income Including Noncontrolling Interests1.74K Cr1.81K Cr1.70K Cr1.74K Cr
Net Income Continuous Operations1.74K Cr1.81K Cr1.70K Cr1.74K Cr
Tax Provision517.47 Cr547.43 Cr517.35 Cr526.38 Cr
Pretax Income2.26K Cr2.36K Cr2.22K Cr2.27K Cr
Other Non Operating Income Expenses25.32 Cr29.57 Cr21.48 Cr29.52 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.