DABURPersonal Care
Dabur India Ltd — Profit & Loss Statement
₹410.45
-2.65%
Dabur India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 23.43 Cr | 9.59 Cr | 8.85 Cr | -14.58 Cr |
| Tax Rate For Calcs | 0.23 | 0.23 | 0.23 | 0.23 |
| Normalized EBITDA | 2.75K Cr | 2.83K Cr | 2.56K Cr | 2.53K Cr |
| Total Unusual Items | 102.25 Cr | 41.30 Cr | 37.95 Cr | 22.15 Cr |
| Total Unusual Items Excluding Goodwill | 102.25 Cr | 41.30 Cr | 37.95 Cr | -62.85 Cr |
| Net Income From Continuing Operation Net Minority Interest | 1.77K Cr | 1.84K Cr | 1.71K Cr | 1.74K Cr |
| Reconciled Depreciation | 445.60 Cr | 399.21 Cr | 310.96 Cr | 252.89 Cr |
| Reconciled Cost Of Revenue | 6.58K Cr | 6.50K Cr | 6.32K Cr | 5.68K Cr |
| EBITDA | 2.85K Cr | 2.87K Cr | 2.60K Cr | 2.55K Cr |
| EBIT | 2.40K Cr | 2.47K Cr | 2.29K Cr | 2.30K Cr |
| Net Interest Income | 244.65 Cr | 268.92 Cr | 282.89 Cr | 284.74 Cr |
| Interest Expense | 146.89 Cr | 110.18 Cr | 69.14 Cr | 32.17 Cr |
| Interest Income | 408.15 Cr | 393.10 Cr | 361.13 Cr | 323.34 Cr |
| Normalized Income | 1.69K Cr | 1.81K Cr | 1.68K Cr | 1.87K Cr |
| Net Income From Continuing And Discontinued Operation | 1.77K Cr | 1.84K Cr | 1.71K Cr | 1.74K Cr |
| Total Expenses | 10.52K Cr | 10.24K Cr | 9.56K Cr | 8.79K Cr |
| Rent Expense Supplemental | 61.97 Cr | 58.34 Cr | 60.86 Cr | 51.78 Cr |
| Diluted Average Shares | 177.58 Cr | 177.59 Cr | 177.63 Cr | 177.27 Cr |
| General And Administrative Expense | 218.60 Cr | 252.92 Cr | 137.16 Cr | 125.06 Cr |
| Rent And Landing Fees | 61.97 Cr | 58.34 Cr | 60.86 Cr | 51.78 Cr |
| Gross Profit | 5.82K Cr | 5.77K Cr | 5.11K Cr | 5.13K Cr |
| Cost Of Revenue | 6.58K Cr | 6.50K Cr | 6.32K Cr | 5.68K Cr |
| Total Revenue | 12.40K Cr | 12.26K Cr | 11.43K Cr | 10.81K Cr |
| Operating Revenue | 12.40K Cr | 12.26K Cr | 11.43K Cr | 10.81K Cr |
| Special Income Charges | -3.85 Cr | -16.78 Cr | 15.56 Cr | -80.31 Cr |
| Other Special Charges | 3.82 Cr | 16.78 Cr | -2.40 Cr | 12.12 Cr |
| Write Off | 0.03 Cr | 0.00 | -13.16 Cr | -16.81 Cr |
| Net Non Operating Interest Income Expense | 244.65 Cr | 268.92 Cr | 282.89 Cr | 284.74 Cr |
| Total Other Finance Cost | 16.61 Cr | 14.00 Cr | 9.10 Cr | 6.43 Cr |
| Interest Expense Non Operating | 146.89 Cr | 110.18 Cr | 69.14 Cr | 32.17 Cr |
| Interest Income Non Operating | 408.15 Cr | 393.10 Cr | 361.13 Cr | 323.34 Cr |
| Operating Income | 1.88K Cr | 2.02K Cr | 1.87K Cr | 2.01K Cr |
| Operating Expense | 3.93K Cr | 3.75K Cr | 3.24K Cr | 3.12K Cr |
| Other Operating Expenses | 741.65 Cr | 668.60 Cr | 651.88 Cr | 537.26 Cr |
| Depreciation And Amortization In Income Statement | 445.60 Cr | 399.21 Cr | 310.96 Cr | 252.89 Cr |
| Amortization | 101.26 Cr | 96.33 Cr | 33.32 Cr | 9.65 Cr |
| Depreciation Income Statement | 344.34 Cr | 302.88 Cr | 277.64 Cr | 243.24 Cr |
| Selling General And Administration | 1.55K Cr | 1.52K Cr | 1.18K Cr | 1.27K Cr |
| Selling And Marketing Expense | 1.34K Cr | 1.27K Cr | 1.05K Cr | 1.15K Cr |
| Basic Average Shares | 177.23 Cr | 177.20 Cr | 177.12 Cr | 176.78 Cr |
| Diluted EPS | 9.95 | 10.38 | 9.61 | 9.81 |
| Basic EPS | 9.97 | 10.40 | 9.64 | 9.84 |
| Diluted NI Availto Com Stockholders | 1.77K Cr | 1.84K Cr | 1.71K Cr | 1.74K Cr |
| Net Income Common Stockholders | 1.77K Cr | 1.84K Cr | 1.71K Cr | 1.74K Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.77K Cr | 1.84K Cr | 1.71K Cr | 1.74K Cr |
| Minority Interests | 27.21 Cr | 31.37 Cr | 5.82 Cr | -3.08 Cr |
| Net Income Including Noncontrolling Interests | 1.74K Cr | 1.81K Cr | 1.70K Cr | 1.74K Cr |
| Net Income Continuous Operations | 1.74K Cr | 1.81K Cr | 1.70K Cr | 1.74K Cr |
| Tax Provision | 517.47 Cr | 547.43 Cr | 517.35 Cr | 526.38 Cr |
| Pretax Income | 2.26K Cr | 2.36K Cr | 2.22K Cr | 2.27K Cr |
| Other Non Operating Income Expenses | 25.32 Cr | 29.57 Cr | 21.48 Cr | 29.52 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dabur India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.