DPABHUSHANGems, Jewellery And Watches
D P Abhushan Ltd — Profit & Loss Statement
₹943.20
-3.30%
D P Abhushan Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -32862.36 | -0.02 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.25 | 0.26 | — |
| Normalized EBITDA | 174.53 Cr | 100.59 Cr | 76.56 Cr | 75.66 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.01 Cr | -0.10 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.01 Cr | -0.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 112.70 Cr | 61.86 Cr | 45.32 Cr | 40.44 Cr | — |
| Reconciled Depreciation | 9.11 Cr | 5.59 Cr | 4.91 Cr | 5.37 Cr | — |
| Reconciled Cost Of Revenue | 3.04K Cr | 2.18K Cr | 1.85K Cr | 1.62K Cr | — |
| EBITDA | 174.53 Cr | 100.59 Cr | 76.55 Cr | 75.57 Cr | — |
| EBIT | 165.42 Cr | 95.00 Cr | 71.63 Cr | 67.32 Cr | — |
| Net Interest Income | -14.44 Cr | -11.62 Cr | -13.12 Cr | -15.21 Cr | — |
| Interest Expense | 14.44 Cr | 11.62 Cr | 10.99 Cr | 12.71 Cr | — |
| Normalized Income | 112.70 Cr | 61.86 Cr | 45.33 Cr | 40.51 Cr | — |
| Net Income From Continuing And Discontinued Operation | 112.70 Cr | 61.86 Cr | 45.32 Cr | 40.44 Cr | — |
| Total Expenses | 3.15K Cr | 2.25K Cr | 1.90K Cr | 1.66K Cr | — |
| Diluted Average Shares | 2.25 Cr | 2.23 Cr | 2.23 Cr | 2.23 Cr | — |
| Basic Average Shares | 2.25 Cr | 2.23 Cr | 2.23 Cr | 2.23 Cr | — |
| Diluted EPS | 49.98 | 27.80 | 20.36 | 18.37 | — |
| Basic EPS | 50.04 | 27.80 | 20.36 | 18.37 | — |
| Diluted NI Availto Com Stockholders | 112.70 Cr | 61.86 Cr | 45.32 Cr | 40.44 Cr | — |
| Net Income Common Stockholders | 112.70 Cr | 61.86 Cr | 45.32 Cr | 40.44 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 112.70 Cr | 61.86 Cr | 45.32 Cr | 40.44 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 112.70 Cr | 61.86 Cr | 45.32 Cr | 40.44 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 112.70 Cr | 61.86 Cr | 45.32 Cr | 40.44 Cr | — |
| Tax Provision | 38.28 Cr | 21.53 Cr | 15.33 Cr | 14.17 Cr | — |
| Pretax Income | 150.98 Cr | 83.39 Cr | 60.65 Cr | 54.60 Cr | — |
| Other Non Operating Income Expenses | 1.56 Cr | 0.41 Cr | 0.17 Cr | 2.59 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.01 Cr | -0.10 Cr | — |
| Net Non Operating Interest Income Expense | -14.44 Cr | -11.62 Cr | -13.12 Cr | -15.21 Cr | — |
| Interest Expense Non Operating | 14.44 Cr | 11.62 Cr | 10.99 Cr | 12.71 Cr | — |
| Operating Income | 163.86 Cr | 94.60 Cr | 73.61 Cr | 67.52 Cr | — |
| Operating Expense | 102.00 Cr | 68.30 Cr | 46.52 Cr | 41.31 Cr | — |
| Other Operating Expenses | 63.05 Cr | 40.39 Cr | 3.33 Cr | 2.49 Cr | — |
| Depreciation And Amortization In Income Statement | 9.11 Cr | 5.59 Cr | 4.91 Cr | 8.25 Cr | — |
| Depreciation Income Statement | 9.11 Cr | 5.59 Cr | 4.91 Cr | 8.25 Cr | — |
| Gross Profit | 265.86 Cr | 162.90 Cr | 120.14 Cr | 108.83 Cr | — |
| Cost Of Revenue | 3.04K Cr | 2.18K Cr | 1.85K Cr | 1.62K Cr | — |
| Total Revenue | 3.31K Cr | 2.34K Cr | 1.98K Cr | 1.73K Cr | — |
| Operating Revenue | 3.31K Cr | 2.34K Cr | 1.98K Cr | 1.73K Cr | — |
| Interest Income | — | 0.17 Cr | 0.06 Cr | 0.09 Cr | 0.08 Cr |
| Rent Expense Supplemental | — | 0.36 Cr | 0.53 Cr | 0.45 Cr | 0.35 Cr |
| Other Special Charges | — | 0.01 Cr | 0.01 Cr | 0.32 Cr | -1.16 Cr |
| Total Other Finance Cost | — | 2.54 Cr | 2.20 Cr | 2.59 Cr | 1.57 Cr |
| Interest Income Non Operating | — | 0.17 Cr | 0.06 Cr | 0.09 Cr | 0.08 Cr |
| Amortization | — | 0.04 Cr | 11000.00 | 11000.00 | 11000.00 |
| Selling General And Administration | — | 19.36 Cr | 18.54 Cr | 13.14 Cr | 11.98 Cr |
| Selling And Marketing Expense | — | 18.68 Cr | 17.96 Cr | 12.48 Cr | 11.36 Cr |
| General And Administrative Expense | — | 0.68 Cr | 0.58 Cr | 0.66 Cr | 0.62 Cr |
| Rent And Landing Fees | — | 0.36 Cr | 0.53 Cr | 0.45 Cr | 0.35 Cr |
| Write Off | — | — | 0.00 | -0.22 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on D P Abhushan Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.