DLINKINDIAComputers Hardware & Equipments
D Link India Ltd — Profit & Loss Statement
₹377.75
-4.18%
D Link India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 2.59 Cr | 2.24 Cr | 0.91 Cr | 0.46 Cr |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.26 | 0.26 |
| Normalized EBITDA | 137.17 Cr | 122.70 Cr | 118.57 Cr | 60.85 Cr |
| Total Unusual Items | 10.19 Cr | 8.80 Cr | 3.56 Cr | 1.81 Cr |
| Total Unusual Items Excluding Goodwill | 10.19 Cr | 8.80 Cr | 3.56 Cr | 1.81 Cr |
| Net Income From Continuing Operation Net Minority Interest | 104.26 Cr | 92.63 Cr | 86.36 Cr | 42.29 Cr |
| Reconciled Depreciation | 6.93 Cr | 6.32 Cr | 4.98 Cr | 5.27 Cr |
| Reconciled Cost Of Revenue | 1.18K Cr | 1.05K Cr | 997.73 Cr | 799.89 Cr |
| EBITDA | 147.37 Cr | 131.50 Cr | 122.13 Cr | 62.66 Cr |
| EBIT | 140.43 Cr | 125.18 Cr | 117.15 Cr | 57.39 Cr |
| Net Interest Income | 2.77 Cr | 1.60 Cr | 1.05 Cr | 1.31 Cr |
| Interest Expense | 0.75 Cr | 0.99 Cr | 1.02 Cr | 0.49 Cr |
| Interest Income | 3.52 Cr | 2.59 Cr | 2.06 Cr | 1.80 Cr |
| Normalized Income | 96.65 Cr | 86.06 Cr | 83.71 Cr | 40.95 Cr |
| Net Income From Continuing And Discontinued Operation | 104.26 Cr | 92.63 Cr | 86.36 Cr | 42.29 Cr |
| Total Expenses | 1.26K Cr | 1.12K Cr | 1.07K Cr | 866.85 Cr |
| Diluted Average Shares | 3.55 Cr | 3.55 Cr | 3.55 Cr | 3.55 Cr |
| Basic Average Shares | 3.55 Cr | 3.55 Cr | 3.55 Cr | 3.55 Cr |
| Diluted EPS | 29.37 | 26.09 | 24.32 | 11.91 |
| Basic EPS | 29.37 | 26.09 | 24.32 | 11.91 |
| Diluted NI Availto Com Stockholders | 104.26 Cr | 92.63 Cr | 86.36 Cr | 42.29 Cr |
| Net Income Common Stockholders | 104.26 Cr | 92.63 Cr | 86.36 Cr | 42.29 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 104.26 Cr | 92.63 Cr | 86.36 Cr | 42.29 Cr |
| Minority Interests | -2000.00 | -3000.00 | -3000.00 | -2000.00 |
| Net Income Including Noncontrolling Interests | 104.26 Cr | 92.63 Cr | 86.36 Cr | 42.29 Cr |
| Net Income Continuous Operations | 104.26 Cr | 92.63 Cr | 86.36 Cr | 42.29 Cr |
| Tax Provision | 35.42 Cr | 31.56 Cr | 29.78 Cr | 14.61 Cr |
| Pretax Income | 139.68 Cr | 124.19 Cr | 116.14 Cr | 56.90 Cr |
| Other Non Operating Income Expenses | 0.22 Cr | 0.20 Cr | 0.04 Cr | 0.50 Cr |
| Special Income Charges | -1.63 Cr | 0.38 Cr | -0.05 Cr | 41000.00 |
| Other Special Charges | -0.10 Cr | -0.41 Cr | -0.02 Cr | -41000.00 |
| Write Off | 1.73 Cr | 0.03 Cr | 0.07 Cr | 0.00 |
| Net Non Operating Interest Income Expense | 2.77 Cr | 1.60 Cr | 1.05 Cr | 1.31 Cr |
| Interest Expense Non Operating | 0.75 Cr | 0.99 Cr | 1.02 Cr | 0.49 Cr |
| Interest Income Non Operating | 3.52 Cr | 2.59 Cr | 2.06 Cr | 1.80 Cr |
| Operating Income | 123.69 Cr | 111.13 Cr | 110.05 Cr | 51.18 Cr |
| Operating Expense | 77.25 Cr | 75.63 Cr | 72.71 Cr | 66.96 Cr |
| Other Operating Expenses | 13.72 Cr | 15.93 Cr | 15.20 Cr | 12.71 Cr |
| Depreciation And Amortization In Income Statement | 6.93 Cr | 6.32 Cr | 4.98 Cr | 5.27 Cr |
| Amortization | 0.00 | 0.00 | 3000.00 | 47000.00 |
| Depreciation Income Statement | 6.93 Cr | 6.32 Cr | 4.98 Cr | 5.26 Cr |
| Selling General And Administration | 12.51 Cr | 12.40 Cr | 12.50 Cr | 9.92 Cr |
| Selling And Marketing Expense | 4.36 Cr | 4.10 Cr | 4.68 Cr | 3.77 Cr |
| General And Administrative Expense | 8.15 Cr | 8.31 Cr | 7.82 Cr | 6.15 Cr |
| Gross Profit | 200.95 Cr | 186.76 Cr | 182.76 Cr | 118.14 Cr |
| Cost Of Revenue | 1.18K Cr | 1.05K Cr | 997.73 Cr | 799.89 Cr |
| Total Revenue | 1.38K Cr | 1.24K Cr | 1.18K Cr | 918.03 Cr |
| Operating Revenue | 1.38K Cr | 1.24K Cr | 1.18K Cr | 918.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on D Link India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.