CYIENTDLMIndustrial Products
Cyient DLM Ltd — Profit & Loss Statement
₹272.30
-5.28%
Cyient DLM Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBIT | 128.32 Cr | 115.12 Cr | 72.82 Cr | 69.79 Cr | — |
| Rent And Landing Fees | 0.66 Cr | 0.00 | — | — | — |
| Tax Effect Of Unusual Items | -10312.68 | 0.00 | -0.15 Cr | 0.10 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.26 | 0.22 | — |
| Normalized EBITDA | 162.39 Cr | 137.43 Cr | 92.79 Cr | 88.63 Cr | — |
| Total Unusual Items | -40000.00 | 0.00 | -0.56 Cr | 0.44 Cr | — |
| Total Unusual Items Excluding Goodwill | -40000.00 | 0.00 | -0.56 Cr | 0.44 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 68.08 Cr | 61.20 Cr | 31.73 Cr | 39.80 Cr | — |
| Reconciled Depreciation | 34.06 Cr | 22.31 Cr | 19.41 Cr | 19.29 Cr | — |
| Reconciled Cost Of Revenue | 1.11K Cr | 919.96 Cr | 645.21 Cr | 543.96 Cr | — |
| EBITDA | 162.39 Cr | 137.43 Cr | 92.23 Cr | 89.08 Cr | — |
| Net Interest Income | -12.77 Cr | -6.89 Cr | -28.52 Cr | -20.37 Cr | — |
| Interest Expense | 36.60 Cr | 32.98 Cr | 29.66 Cr | 19.06 Cr | — |
| Interest Income | 24.77 Cr | 27.49 Cr | 3.00 Cr | 1.61 Cr | — |
| Normalized Income | 68.08 Cr | 61.20 Cr | 32.14 Cr | 39.45 Cr | — |
| Net Income From Continuing And Discontinued Operation | 68.08 Cr | 61.20 Cr | 31.73 Cr | 39.80 Cr | — |
| Total Expenses | 1.42K Cr | 1.10K Cr | 763.30 Cr | 649.94 Cr | — |
| Rent Expense Supplemental | 0.66 Cr | 0.00 | — | — | — |
| Diluted Average Shares | 7.96 Cr | 7.29 Cr | 7.93 Cr | 7.93 Cr | — |
| Basic Average Shares | 7.93 Cr | 7.27 Cr | 7.93 Cr | 7.93 Cr | — |
| Diluted EPS | 8.56 | 8.39 | 4.00 | 5.02 | — |
| Basic EPS | 8.58 | 8.42 | 4.00 | 5.02 | — |
| Diluted NI Availto Com Stockholders | 68.08 Cr | 61.20 Cr | 31.73 Cr | 39.80 Cr | — |
| Net Income Common Stockholders | 68.08 Cr | 61.20 Cr | 31.73 Cr | 39.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 68.08 Cr | 61.20 Cr | 31.73 Cr | 39.80 Cr | — |
| Net Income Including Noncontrolling Interests | 68.08 Cr | 61.20 Cr | 31.73 Cr | 39.80 Cr | — |
| Net Income Continuous Operations | 68.08 Cr | 61.20 Cr | 31.73 Cr | 39.80 Cr | — |
| Tax Provision | 23.65 Cr | 20.94 Cr | 11.43 Cr | 10.94 Cr | — |
| Pretax Income | 91.72 Cr | 82.14 Cr | 43.16 Cr | 50.73 Cr | — |
| Other Non Operating Income Expenses | 3.99 Cr | 3.95 Cr | 0.74 Cr | 0.03 Cr | — |
| Special Income Charges | -40000.00 | 0.00 | -0.56 Cr | 0.44 Cr | — |
| Other Special Charges | 40000.00 | — | 0.56 Cr | -0.09 Cr | — |
| Net Non Operating Interest Income Expense | -12.77 Cr | -6.89 Cr | -28.52 Cr | -20.37 Cr | — |
| Total Other Finance Cost | 0.94 Cr | 1.41 Cr | 1.86 Cr | 2.91 Cr | — |
| Interest Expense Non Operating | 36.60 Cr | 32.98 Cr | 29.66 Cr | 19.06 Cr | — |
| Interest Income Non Operating | 24.77 Cr | 27.49 Cr | 3.00 Cr | 1.61 Cr | — |
| Operating Income | 103.11 Cr | 88.70 Cr | 68.73 Cr | 70.60 Cr | — |
| Operating Expense | 308.32 Cr | 183.21 Cr | 118.09 Cr | 105.97 Cr | — |
| Other Operating Expenses | 58.70 Cr | 29.08 Cr | 22.73 Cr | 13.98 Cr | — |
| Depreciation And Amortization In Income Statement | 34.06 Cr | 22.31 Cr | 19.41 Cr | 19.29 Cr | — |
| Amortization | 5.50 Cr | 1.65 Cr | 0.98 Cr | 0.70 Cr | — |
| Depreciation Income Statement | 28.56 Cr | 20.67 Cr | 18.44 Cr | 18.59 Cr | — |
| Research And Development | 0.52 Cr | 0.29 Cr | 0.16 Cr | 0.29 Cr | — |
| Selling General And Administration | 28.16 Cr | 14.15 Cr | 11.46 Cr | 25.29 Cr | — |
| Selling And Marketing Expense | 7.58 Cr | 7.35 Cr | 7.37 Cr | 20.21 Cr | — |
| General And Administrative Expense | 20.58 Cr | 6.79 Cr | 4.09 Cr | 5.08 Cr | — |
| Gross Profit | 411.43 Cr | 271.91 Cr | 186.82 Cr | 176.57 Cr | — |
| Cost Of Revenue | 1.11K Cr | 919.96 Cr | 645.21 Cr | 543.96 Cr | — |
| Total Revenue | 1.52K Cr | 1.19K Cr | 832.03 Cr | 720.53 Cr | — |
| Operating Revenue | 1.52K Cr | 1.19K Cr | 832.03 Cr | 720.53 Cr | — |
| Write Off | — | — | 0.00 | -0.35 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Cyient DLM Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.