CYBERTECHComputers - Software & Consulting
CyberTech Systems and Software Ltd — Profit & Loss Statement
₹98.72
-3.11%
CyberTech Systems and Software Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.29 Cr | -0.26 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.28 | 0.31 | 0.24 | — |
| Normalized EBITDA | 51.93 Cr | 39.70 Cr | 38.39 Cr | 38.97 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 34.93 Cr | 22.74 Cr | 21.69 Cr | 22.71 Cr | — |
| Reconciled Depreciation | 4.95 Cr | 7.54 Cr | 7.87 Cr | 7.76 Cr | — |
| Reconciled Cost Of Revenue | 182.09 Cr | 172.70 Cr | 122.97 Cr | 93.86 Cr | — |
| EBITDA | 51.93 Cr | 39.70 Cr | 39.34 Cr | 37.89 Cr | — |
| EBIT | 46.98 Cr | 32.16 Cr | 31.47 Cr | 30.13 Cr | — |
| Net Interest Income | -0.61 Cr | -0.62 Cr | 0.47 Cr | 0.73 Cr | — |
| Interest Expense | 0.61 Cr | 0.62 Cr | 0.09 Cr | 0.07 Cr | — |
| Normalized Income | 34.93 Cr | 22.74 Cr | 21.03 Cr | 23.53 Cr | — |
| Net Income From Continuing And Discontinued Operation | 34.93 Cr | 22.74 Cr | 21.69 Cr | 22.71 Cr | — |
| Total Expenses | 209.15 Cr | 203.83 Cr | 151.94 Cr | 116.76 Cr | — |
| Diluted Average Shares | 3.12 Cr | 2.93 Cr | 2.85 Cr | 2.83 Cr | — |
| Basic Average Shares | 3.11 Cr | 2.93 Cr | 2.84 Cr | 2.79 Cr | — |
| Diluted EPS | 11.20 | 7.75 | 7.62 | 8.04 | — |
| Basic EPS | 11.22 | 7.77 | 7.64 | 8.13 | — |
| Diluted NI Availto Com Stockholders | 34.93 Cr | 22.74 Cr | 21.69 Cr | 22.71 Cr | — |
| Net Income Common Stockholders | 34.93 Cr | 22.74 Cr | 21.69 Cr | 22.71 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 34.93 Cr | 22.74 Cr | 21.69 Cr | 22.71 Cr | — |
| Net Income Including Noncontrolling Interests | 34.93 Cr | 22.74 Cr | 21.69 Cr | 22.71 Cr | — |
| Net Income Continuous Operations | 34.93 Cr | 22.74 Cr | 21.69 Cr | 22.71 Cr | — |
| Tax Provision | 11.43 Cr | 8.80 Cr | 9.69 Cr | 7.35 Cr | — |
| Pretax Income | 46.37 Cr | 31.54 Cr | 31.38 Cr | 30.06 Cr | — |
| Other Non Operating Income Expenses | 20.23 Cr | 14.26 Cr | 3.43 Cr | 7.18 Cr | — |
| Net Non Operating Interest Income Expense | -0.61 Cr | -0.62 Cr | 0.47 Cr | 0.73 Cr | — |
| Interest Expense Non Operating | 0.61 Cr | 0.62 Cr | 0.09 Cr | 0.07 Cr | — |
| Operating Income | 26.74 Cr | 17.90 Cr | 24.23 Cr | 22.09 Cr | — |
| Operating Expense | 27.06 Cr | 31.13 Cr | 28.96 Cr | 22.90 Cr | — |
| Other Operating Expenses | 22.11 Cr | 23.59 Cr | 12.99 Cr | 7.82 Cr | — |
| Depreciation And Amortization In Income Statement | 4.95 Cr | 7.54 Cr | 7.87 Cr | 7.75 Cr | — |
| Depreciation Income Statement | 4.95 Cr | 7.54 Cr | 4.33 Cr | 4.28 Cr | — |
| Gross Profit | 53.80 Cr | 49.04 Cr | 53.19 Cr | 44.99 Cr | — |
| Cost Of Revenue | 182.09 Cr | 172.70 Cr | 122.97 Cr | 93.86 Cr | — |
| Total Revenue | 235.90 Cr | 221.74 Cr | 176.16 Cr | 138.85 Cr | — |
| Operating Revenue | 235.90 Cr | 221.74 Cr | 176.16 Cr | 138.85 Cr | — |
| Total Unusual Items | — | 1.89 Cr | 0.95 Cr | -1.08 Cr | 1.09 Cr |
| Total Unusual Items Excluding Goodwill | — | 1.89 Cr | 0.95 Cr | -1.08 Cr | 1.09 Cr |
| Interest Income | — | 4.13 Cr | 0.98 Cr | 0.91 Cr | 0.58 Cr |
| Rent Expense Supplemental | — | 0.77 Cr | 0.64 Cr | 0.54 Cr | 0.55 Cr |
| Special Income Charges | — | -1.80 Cr | -0.69 Cr | -1.76 Cr | -57000.00 |
| Other Special Charges | — | 0.15 Cr | 0.03 Cr | 0.02 Cr | 0.02 Cr |
| Write Off | — | 1.65 Cr | 0.67 Cr | 1.73 Cr | -0.01 Cr |
| Total Other Finance Cost | — | 0.52 Cr | 0.42 Cr | 0.11 Cr | 0.23 Cr |
| Interest Income Non Operating | — | 4.13 Cr | 0.98 Cr | 0.91 Cr | 0.58 Cr |
| Amortization | — | 2.99 Cr | 3.55 Cr | 3.47 Cr | 2.40 Cr |
| Selling General And Administration | — | 5.49 Cr | 5.10 Cr | 4.83 Cr | 3.73 Cr |
| General And Administrative Expense | — | 5.49 Cr | 5.10 Cr | 4.83 Cr | 3.73 Cr |
| Rent And Landing Fees | — | 0.77 Cr | 0.64 Cr | 0.54 Cr | 0.55 Cr |
| Impairment Of Capital Assets | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on CyberTech Systems and Software Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.