CMRSLAdvertising & Media Agencies
Cyber Media Research & Services Ltd — Profit & Loss Statement
₹52.45
-4.91%
Cyber Media Research & Services Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.21 Cr | -51862.34 | -0.10 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.27 | 0.36 | 0.31 | — |
| Normalized EBITDA | 3.73 Cr | 6.80 Cr | 4.41 Cr | 3.77 Cr | — |
| Total Unusual Items | 0.00 | -0.78 Cr | -0.01 Cr | -0.33 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.78 Cr | -0.01 Cr | -0.33 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.30 Cr | 3.59 Cr | 2.12 Cr | 1.60 Cr | — |
| Reconciled Depreciation | 0.09 Cr | 0.28 Cr | 0.27 Cr | 0.27 Cr | — |
| Reconciled Cost Of Revenue | 61.82 Cr | 73.03 Cr | 51.58 Cr | 47.10 Cr | — |
| EBITDA | 3.73 Cr | 6.02 Cr | 4.40 Cr | 3.44 Cr | — |
| EBIT | 3.65 Cr | 5.74 Cr | 4.12 Cr | 3.18 Cr | — |
| Net Interest Income | -0.72 Cr | -0.81 Cr | -0.78 Cr | -0.84 Cr | — |
| Interest Expense | 0.72 Cr | 0.81 Cr | 0.82 Cr | 0.86 Cr | — |
| Normalized Income | 2.30 Cr | 4.15 Cr | 2.13 Cr | 1.83 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.30 Cr | 3.59 Cr | 2.12 Cr | 1.60 Cr | — |
| Total Expenses | 72.29 Cr | 81.57 Cr | 58.82 Cr | 53.21 Cr | — |
| Diluted NI Availto Com Stockholders | 2.30 Cr | 3.59 Cr | 2.12 Cr | 1.60 Cr | — |
| Net Income Common Stockholders | 2.30 Cr | 3.59 Cr | 2.12 Cr | 1.60 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.30 Cr | 3.59 Cr | 2.12 Cr | 1.60 Cr | — |
| Net Income Including Noncontrolling Interests | 2.30 Cr | 3.59 Cr | 2.12 Cr | 1.60 Cr | — |
| Net Income Continuous Operations | 2.30 Cr | 3.59 Cr | 2.12 Cr | 1.60 Cr | — |
| Tax Provision | 0.63 Cr | 1.35 Cr | 1.18 Cr | 0.71 Cr | — |
| Pretax Income | 2.93 Cr | 4.93 Cr | 3.30 Cr | 2.31 Cr | — |
| Other Non Operating Income Expenses | 0.91 Cr | 0.76 Cr | 34000.00 | 53000.00 | — |
| Special Income Charges | 0.00 | -0.78 Cr | -0.01 Cr | -0.33 Cr | — |
| Net Non Operating Interest Income Expense | -0.72 Cr | -0.81 Cr | -0.78 Cr | -0.84 Cr | — |
| Interest Expense Non Operating | 0.72 Cr | 0.81 Cr | 0.82 Cr | 0.86 Cr | — |
| Operating Income | 2.74 Cr | 5.76 Cr | 4.30 Cr | 3.41 Cr | — |
| Operating Expense | 10.47 Cr | 8.54 Cr | 7.24 Cr | 6.11 Cr | — |
| Other Operating Expenses | 2.10 Cr | 1.40 Cr | 0.85 Cr | 0.73 Cr | — |
| Depreciation And Amortization In Income Statement | 0.09 Cr | 0.28 Cr | 0.27 Cr | 0.27 Cr | — |
| Depreciation Income Statement | 0.09 Cr | 0.28 Cr | 0.03 Cr | 0.02 Cr | — |
| Gross Profit | 13.21 Cr | 14.30 Cr | 11.55 Cr | 9.52 Cr | — |
| Cost Of Revenue | 61.82 Cr | 73.03 Cr | 51.58 Cr | 47.10 Cr | — |
| Total Revenue | 75.03 Cr | 87.33 Cr | 63.13 Cr | 56.62 Cr | — |
| Operating Revenue | 75.03 Cr | 87.33 Cr | 63.13 Cr | 56.62 Cr | — |
| Interest Income | — | 0.74 Cr | 0.04 Cr | 0.08 Cr | 0.15 Cr |
| Diluted Average Shares | — | 0.29 Cr | 0.27 Cr | 0.29 Cr | 0.29 Cr |
| Basic Average Shares | — | 0.29 Cr | 0.27 Cr | 0.29 Cr | 0.29 Cr |
| Diluted EPS | — | 12.25 | 7.79 | 5.46 | 2.26 |
| Basic EPS | — | 12.25 | 7.79 | 5.46 | 2.26 |
| Other Special Charges | — | 0.77 Cr | -40000.00 | — | — |
| Write Off | — | 0.02 Cr | 0.02 Cr | 0.33 Cr | 0.13 Cr |
| Interest Income Non Operating | — | 0.74 Cr | 0.04 Cr | 0.08 Cr | 0.15 Cr |
| Amortization | — | 0.24 Cr | 0.24 Cr | 0.24 Cr | 0.13 Cr |
| Selling General And Administration | — | 0.84 Cr | 0.66 Cr | 0.92 Cr | 0.64 Cr |
| General And Administrative Expense | — | 0.84 Cr | 0.66 Cr | 0.92 Cr | 0.64 Cr |
| Total Other Finance Cost | — | — | — | 0.06 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Cyber Media Research & Services Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.