CYBERMEDIAElectronic Media
Cyber Media India Ltd — Profit & Loss Statement
₹11.40
-6.84%
Cyber Media India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBIT | -8.35 Cr | 5.91 Cr | 11.02 Cr | 4.16 Cr | — |
| Tax Effect Of Unusual Items | -2.67 Cr | -0.45 Cr | 1.79 Cr | -0.14 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.32 | 0.30 | 0.32 | — |
| Normalized EBITDA | 0.83 Cr | 7.71 Cr | 5.45 Cr | 4.99 Cr | — |
| Total Unusual Items | -8.91 Cr | -1.38 Cr | 5.96 Cr | -0.44 Cr | — |
| Total Unusual Items Excluding Goodwill | -8.91 Cr | -1.38 Cr | 5.96 Cr | -0.44 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -9.74 Cr | 3.40 Cr | 4.04 Cr | 0.91 Cr | — |
| Reconciled Depreciation | 0.27 Cr | 0.41 Cr | 0.39 Cr | 0.38 Cr | — |
| Reconciled Cost Of Revenue | 69.56 Cr | 81.08 Cr | 60.48 Cr | 55.46 Cr | — |
| EBITDA | -8.08 Cr | 6.33 Cr | 11.41 Cr | 4.54 Cr | — |
| Net Interest Income | -0.76 Cr | -0.88 Cr | -1.21 Cr | -1.90 Cr | — |
| Interest Expense | 0.76 Cr | 0.88 Cr | 1.27 Cr | 1.93 Cr | — |
| Normalized Income | -3.51 Cr | 4.34 Cr | -0.13 Cr | 1.21 Cr | — |
| Net Income From Continuing And Discontinued Operation | -9.74 Cr | 3.40 Cr | 4.04 Cr | 0.91 Cr | — |
| Total Expenses | 87.09 Cr | 96.96 Cr | 73.31 Cr | 67.26 Cr | — |
| Diluted Average Shares | 1.57 Cr | 1.57 Cr | 1.57 Cr | 1.57 Cr | — |
| Basic Average Shares | 1.57 Cr | 1.57 Cr | 1.57 Cr | 1.57 Cr | — |
| Diluted EPS | -6.22 | 2.17 | 2.58 | 0.58 | — |
| Basic EPS | -6.22 | 2.17 | 2.58 | 0.58 | — |
| Diluted NI Availto Com Stockholders | -9.74 Cr | 3.40 Cr | 4.04 Cr | 0.91 Cr | — |
| Net Income Common Stockholders | -9.74 Cr | 3.40 Cr | 4.04 Cr | 0.91 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -9.74 Cr | 3.40 Cr | 4.04 Cr | 0.91 Cr | — |
| Net Income Including Noncontrolling Interests | -9.74 Cr | 3.40 Cr | 4.99 Cr | 1.52 Cr | — |
| Net Income Continuous Operations | -9.74 Cr | 3.40 Cr | 4.99 Cr | 1.52 Cr | — |
| Tax Provision | 0.63 Cr | 1.63 Cr | 4.77 Cr | 0.71 Cr | — |
| Pretax Income | -9.11 Cr | 5.03 Cr | 9.75 Cr | 2.23 Cr | — |
| Other Non Operating Income Expenses | 0.93 Cr | 2.45 Cr | 0.10 Cr | 0.20 Cr | — |
| Special Income Charges | -8.91 Cr | -1.38 Cr | -0.04 Cr | -0.44 Cr | — |
| Other Special Charges | 8.91 Cr | 1.38 Cr | -40000.00 | — | — |
| Net Non Operating Interest Income Expense | -0.76 Cr | -0.88 Cr | -1.21 Cr | -1.90 Cr | — |
| Interest Expense Non Operating | 0.76 Cr | 0.88 Cr | 1.27 Cr | 1.93 Cr | — |
| Operating Income | -0.37 Cr | 4.84 Cr | 5.12 Cr | 4.31 Cr | — |
| Operating Expense | 17.54 Cr | 15.88 Cr | 12.83 Cr | 11.80 Cr | — |
| Other Operating Expenses | 3.35 Cr | 3.16 Cr | 1.16 Cr | 1.42 Cr | — |
| Depreciation And Amortization In Income Statement | 0.27 Cr | 0.41 Cr | 0.39 Cr | 0.38 Cr | — |
| Depreciation Income Statement | 0.27 Cr | 0.41 Cr | 0.11 Cr | 0.10 Cr | — |
| Gross Profit | 17.17 Cr | 20.72 Cr | 17.95 Cr | 16.11 Cr | — |
| Cost Of Revenue | 69.56 Cr | 81.08 Cr | 60.48 Cr | 55.46 Cr | — |
| Total Revenue | 86.72 Cr | 101.80 Cr | 78.43 Cr | 71.57 Cr | — |
| Operating Revenue | 86.72 Cr | 101.80 Cr | 78.43 Cr | 71.57 Cr | — |
| Interest Income | — | 0.56 Cr | 0.10 Cr | 0.10 Cr | 0.19 Cr |
| Rent Expense Supplemental | — | 0.11 Cr | 0.08 Cr | 0.00 | 0.07 Cr |
| Minority Interests | — | -2.00 Cr | -0.95 Cr | -0.61 Cr | -0.17 Cr |
| Write Off | — | 0.80 Cr | 0.04 Cr | 0.44 Cr | 0.28 Cr |
| Total Other Finance Cost | — | 0.07 Cr | 0.04 Cr | 0.06 Cr | 0.05 Cr |
| Interest Income Non Operating | — | 0.56 Cr | 0.10 Cr | 0.10 Cr | 0.19 Cr |
| Amortization | — | 0.27 Cr | 0.28 Cr | 0.28 Cr | 0.16 Cr |
| Selling General And Administration | — | 1.39 Cr | 1.10 Cr | 1.42 Cr | 1.07 Cr |
| Selling And Marketing Expense | — | 0.05 Cr | 0.06 Cr | 0.02 Cr | 0.02 Cr |
| General And Administrative Expense | — | 1.34 Cr | 1.04 Cr | 1.42 Cr | 1.05 Cr |
| Rent And Landing Fees | — | 0.11 Cr | 0.08 Cr | 0.00 | 0.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Cyber Media India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.