CYBELEINDOther Electrical Equipment
Cybele Industries Ltd — Profit & Loss Statement
₹45.78
-5.00%
Cybele Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.05 Cr | 51300.00 | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.26 | 0.30 | — |
| Normalized EBITDA | -11.56 Cr | 1.74 Cr | 1.98 Cr | 1.69 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.19 Cr | 0.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.19 Cr | 0.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -13.60 Cr | -0.07 Cr | 0.32 Cr | 0.12 Cr | — |
| Reconciled Depreciation | 0.48 Cr | 0.79 Cr | 0.79 Cr | 0.76 Cr | — |
| Reconciled Cost Of Revenue | 23.46 Cr | 24.86 Cr | 27.69 Cr | 21.54 Cr | — |
| EBITDA | -11.56 Cr | 1.74 Cr | 2.17 Cr | 1.71 Cr | — |
| EBIT | -12.04 Cr | 0.95 Cr | 1.38 Cr | 0.95 Cr | — |
| Net Interest Income | -1.30 Cr | -1.22 Cr | -1.05 Cr | -0.78 Cr | — |
| Interest Expense | 1.30 Cr | 1.22 Cr | 0.95 Cr | 0.71 Cr | — |
| Normalized Income | -13.60 Cr | -0.07 Cr | 0.18 Cr | 0.11 Cr | — |
| Net Income From Continuing And Discontinued Operation | -13.60 Cr | -0.07 Cr | 0.32 Cr | 0.12 Cr | — |
| Total Expenses | 32.48 Cr | 34.54 Cr | 35.25 Cr | 28.04 Cr | — |
| Total Operating Income As Reported | -13.34 Cr | -0.27 Cr | 0.43 Cr | 0.24 Cr | — |
| Diluted NI Availto Com Stockholders | -13.60 Cr | -0.07 Cr | 0.32 Cr | 0.12 Cr | — |
| Net Income Common Stockholders | -13.60 Cr | -0.07 Cr | 0.32 Cr | 0.12 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -13.60 Cr | -0.07 Cr | 0.32 Cr | 0.12 Cr | — |
| Net Income Including Noncontrolling Interests | -13.60 Cr | -0.07 Cr | 0.32 Cr | 0.12 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -13.60 Cr | -0.07 Cr | 0.32 Cr | 0.12 Cr | — |
| Tax Provision | 0.26 Cr | -0.20 Cr | 0.11 Cr | 0.12 Cr | — |
| Pretax Income | -13.34 Cr | -0.27 Cr | 0.43 Cr | 0.24 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.19 Cr | 71000.00 | — |
| Net Non Operating Interest Income Expense | -1.30 Cr | -1.22 Cr | -1.05 Cr | -0.78 Cr | — |
| Interest Expense Non Operating | 1.30 Cr | 1.22 Cr | 0.95 Cr | 0.71 Cr | — |
| Operating Income | -12.04 Cr | 0.95 Cr | 1.47 Cr | 1.00 Cr | — |
| Operating Expense | 9.01 Cr | 9.67 Cr | 7.56 Cr | 6.51 Cr | — |
| Other Operating Expenses | 2.36 Cr | 3.19 Cr | 1.88 Cr | 1.70 Cr | — |
| Depreciation And Amortization In Income Statement | 0.48 Cr | 0.79 Cr | 0.79 Cr | 0.76 Cr | — |
| Depreciation Income Statement | 0.48 Cr | 0.79 Cr | 0.79 Cr | 0.76 Cr | — |
| Gross Profit | -3.03 Cr | 10.62 Cr | 9.04 Cr | 7.50 Cr | — |
| Cost Of Revenue | 23.46 Cr | 24.86 Cr | 27.69 Cr | 21.54 Cr | — |
| Total Revenue | 20.43 Cr | 35.48 Cr | 36.73 Cr | 29.04 Cr | — |
| Operating Revenue | 20.43 Cr | 35.48 Cr | 36.73 Cr | 29.04 Cr | — |
| Interest Income | — | 0.01 Cr | 85000.00 | 57000.00 | 0.00 |
| Rent Expense Supplemental | — | 0.10 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr |
| Diluted Average Shares | — | 1.07 Cr | 1.07 Cr | 1.11 Cr | 1.05 Cr |
| Basic Average Shares | — | 1.07 Cr | 1.07 Cr | 1.11 Cr | 1.05 Cr |
| Diluted EPS | — | -0.05 | 0.03 | 0.11 | -0.22 |
| Basic EPS | — | -0.05 | 0.03 | 0.11 | -0.22 |
| Write Off | — | 0.00 | 0.01 Cr | 74000.00 | 0.01 Cr |
| Total Other Finance Cost | — | 0.08 Cr | 0.11 Cr | 0.07 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 0.01 Cr | 85000.00 | 57000.00 | 0.00 |
| Amortization | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Research And Development | — | 50000.00 | 52000.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 0.36 Cr | 0.40 Cr | 0.30 Cr | 0.24 Cr |
| Selling And Marketing Expense | — | 0.24 Cr | 0.30 Cr | 0.19 Cr | 0.14 Cr |
| General And Administrative Expense | — | 0.12 Cr | 0.10 Cr | 0.11 Cr | 0.10 Cr |
| Rent And Landing Fees | — | 0.10 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr |
| Other Non Operating Income Expenses | — | — | 0.58 Cr | 0.22 Cr | 70000.00 |
| Other Special Charges | — | — | -0.20 Cr | -0.01 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Cybele Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.