CUPIDPersonal Care
Cupid Ltd — Profit & Loss Statement
₹83.10
+4.96%
Cupid Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.07 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.25 | 0.30 | — |
| Normalized EBITDA | 61.39 Cr | 57.32 Cr | 45.28 Cr | 27.30 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 40.89 Cr | 39.85 Cr | 31.58 Cr | 17.28 Cr | — |
| Reconciled Depreciation | 4.48 Cr | 2.93 Cr | 2.97 Cr | 2.65 Cr | — |
| Reconciled Cost Of Revenue | 67.33 Cr | 59.29 Cr | 65.01 Cr | 61.99 Cr | — |
| EBITDA | 61.39 Cr | 57.32 Cr | 45.57 Cr | 27.30 Cr | — |
| EBIT | 56.91 Cr | 54.39 Cr | 42.60 Cr | 24.66 Cr | — |
| Net Interest Income | -2.05 Cr | -1.81 Cr | 3.35 Cr | -0.13 Cr | — |
| Interest Expense | 2.05 Cr | 1.81 Cr | 0.29 Cr | 0.13 Cr | — |
| Normalized Income | 40.89 Cr | 39.85 Cr | 31.37 Cr | 17.28 Cr | — |
| Net Income From Continuing And Discontinued Operation | 40.89 Cr | 39.85 Cr | 31.58 Cr | 17.28 Cr | — |
| Total Expenses | 146.27 Cr | 123.91 Cr | 117.14 Cr | 112.39 Cr | — |
| Diluted Average Shares | 27.08 Cr | 26.93 Cr | 268.00 Cr | 26.69 Cr | — |
| Basic Average Shares | 26.90 Cr | 26.75 Cr | 266.76 Cr | 26.69 Cr | — |
| Diluted EPS | 1.51 | 1.48 | 0.11 | 0.65 | — |
| Basic EPS | 1.52 | 1.49 | 0.12 | 0.65 | — |
| Diluted NI Availto Com Stockholders | 40.89 Cr | 39.85 Cr | 31.58 Cr | 17.28 Cr | — |
| Net Income Common Stockholders | 40.89 Cr | 39.85 Cr | 31.58 Cr | 17.28 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 40.89 Cr | 39.85 Cr | 31.58 Cr | 17.28 Cr | — |
| Net Income Including Noncontrolling Interests | 40.89 Cr | 39.85 Cr | 31.58 Cr | 17.28 Cr | — |
| Net Income Continuous Operations | 40.89 Cr | 39.85 Cr | 31.58 Cr | 17.28 Cr | — |
| Tax Provision | 13.97 Cr | 12.73 Cr | 10.74 Cr | 7.24 Cr | — |
| Pretax Income | 54.86 Cr | 52.58 Cr | 42.32 Cr | 24.52 Cr | — |
| Other Non Operating Income Expenses | 19.66 Cr | 7.22 Cr | 0.30 Cr | 4.31 Cr | — |
| Net Non Operating Interest Income Expense | -2.05 Cr | -1.81 Cr | 3.35 Cr | -0.13 Cr | — |
| Interest Expense Non Operating | 2.05 Cr | 1.81 Cr | 0.29 Cr | 0.13 Cr | — |
| Operating Income | 37.25 Cr | 47.18 Cr | 38.37 Cr | 20.34 Cr | — |
| Operating Expense | 78.95 Cr | 64.63 Cr | 52.12 Cr | 50.40 Cr | — |
| Other Operating Expenses | 45.30 Cr | 45.29 Cr | 23.09 Cr | 36.84 Cr | — |
| Depreciation And Amortization In Income Statement | 4.48 Cr | 2.93 Cr | 2.97 Cr | 2.65 Cr | — |
| Depreciation Income Statement | 4.48 Cr | 2.93 Cr | 2.94 Cr | 2.65 Cr | — |
| Gross Profit | 116.19 Cr | 111.80 Cr | 90.50 Cr | 70.75 Cr | — |
| Cost Of Revenue | 67.33 Cr | 59.29 Cr | 65.01 Cr | 61.99 Cr | — |
| Total Revenue | 183.52 Cr | 171.09 Cr | 155.51 Cr | 132.73 Cr | — |
| Operating Revenue | 183.52 Cr | 171.09 Cr | 155.51 Cr | 132.73 Cr | — |
| Total Unusual Items | — | 1.51 Cr | 0.29 Cr | 0.44 Cr | 1.13 Cr |
| Total Unusual Items Excluding Goodwill | — | 1.51 Cr | 0.29 Cr | 0.44 Cr | 1.13 Cr |
| Interest Income | — | 4.66 Cr | 4.14 Cr | 2.96 Cr | 2.71 Cr |
| Rent Expense Supplemental | — | 0.17 Cr | 0.24 Cr | 0.22 Cr | 0.21 Cr |
| Special Income Charges | — | -0.10 Cr | -0.04 Cr | -0.66 Cr | -0.02 Cr |
| Write Off | — | 0.10 Cr | 0.04 Cr | 0.66 Cr | 0.02 Cr |
| Total Other Finance Cost | — | 1.21 Cr | 0.50 Cr | 0.03 Cr | 0.06 Cr |
| Interest Income Non Operating | — | 4.66 Cr | 4.14 Cr | 2.96 Cr | 2.71 Cr |
| Amortization | — | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.04 Cr |
| Selling General And Administration | — | 21.05 Cr | 15.87 Cr | 17.28 Cr | 29.08 Cr |
| Selling And Marketing Expense | — | 9.02 Cr | 10.64 Cr | 9.17 Cr | 11.55 Cr |
| General And Administrative Expense | — | 12.04 Cr | 5.24 Cr | 8.11 Cr | 17.53 Cr |
| Rent And Landing Fees | — | 0.17 Cr | 0.24 Cr | 0.22 Cr | 0.21 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Cupid Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.