CROWNIndustrial Products

Crown Lifters LtdProfit & Loss Statement

105.31
-5.13%

Crown Lifters Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
EBITDA34.80 Cr15.90 Cr5.89 Cr8.52 Cr
Tax Effect Of Unusual Items3.15 Cr-1014.850.14 Cr0.88 Cr
Tax Rate For Calcs0.250.250.300.30
Normalized EBITDA22.43 Cr15.90 Cr5.41 Cr5.59 Cr
Total Unusual Items12.37 Cr-4000.000.47 Cr2.93 Cr
Total Unusual Items Excluding Goodwill12.37 Cr-4000.000.47 Cr2.93 Cr
Net Income From Continuing Operation Net Minority Interest18.98 Cr5.51 Cr3.90 Cr-1.60 Cr
Reconciled Depreciation5.99 Cr6.89 Cr2.64 Cr2.70 Cr
Reconciled Cost Of Revenue9.42 Cr9.48 Cr10.84 Cr11.09 Cr
EBIT28.81 Cr9.01 Cr3.24 Cr5.82 Cr
Net Interest Income-3.33 Cr-1.63 Cr0.23 Cr-0.89 Cr
Interest Expense3.33 Cr1.63 Cr0.18 Cr1.01 Cr
Normalized Income9.77 Cr5.51 Cr3.56 Cr-3.65 Cr
Net Income From Continuing And Discontinued Operation18.98 Cr5.51 Cr3.90 Cr-1.60 Cr
Total Expenses18.59 Cr19.09 Cr16.92 Cr17.15 Cr
Diluted NI Availto Com Stockholders18.98 Cr5.51 Cr3.90 Cr-1.60 Cr
Net Income Common Stockholders18.98 Cr5.51 Cr3.90 Cr-1.60 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income18.98 Cr5.51 Cr3.90 Cr-1.60 Cr
Net Income Including Noncontrolling Interests18.98 Cr5.51 Cr3.90 Cr-1.60 Cr
Net Income Continuous Operations18.98 Cr5.51 Cr3.90 Cr-1.60 Cr
Tax Provision6.50 Cr1.87 Cr-0.83 Cr6.42 Cr
Pretax Income25.48 Cr7.38 Cr3.07 Cr4.81 Cr
Special Income Charges12.37 Cr-4000.000.47 Cr2.93 Cr
Net Non Operating Interest Income Expense-3.33 Cr-1.63 Cr0.23 Cr-0.89 Cr
Interest Expense Non Operating3.33 Cr1.63 Cr0.18 Cr1.01 Cr
Operating Income16.44 Cr9.01 Cr2.36 Cr2.78 Cr
Operating Expense9.17 Cr9.62 Cr6.08 Cr6.05 Cr
Other Operating Expenses1.35 Cr0.96 Cr0.24 Cr0.41 Cr
Depreciation And Amortization In Income Statement5.99 Cr6.89 Cr2.64 Cr2.70 Cr
Depreciation Income Statement5.99 Cr6.89 Cr2.64 Cr2.70 Cr
Gross Profit25.62 Cr18.62 Cr8.44 Cr8.83 Cr
Cost Of Revenue9.42 Cr9.48 Cr10.84 Cr11.09 Cr
Total Revenue35.03 Cr28.10 Cr19.28 Cr19.92 Cr
Operating Revenue35.03 Cr28.10 Cr19.28 Cr19.92 Cr
Interest Income0.68 Cr0.42 Cr0.16 Cr0.13 Cr
Rent Expense Supplemental0.32 Cr0.27 Cr0.27 Cr0.24 Cr
Diluted Average Shares1.04 Cr1.04 Cr1.04 Cr1.04 Cr
Basic Average Shares1.04 Cr1.04 Cr1.04 Cr1.04 Cr
Diluted EPS5.283.74-1.5412.43
Basic EPS5.283.74-1.5412.43
Net Income Discontinuous Operations0.000.000.000.00
Other Non Operating Income Expenses0.09 Cr33000.005069.000.28 Cr
Other Special Charges-4000.00-0.80 Cr-2.93 Cr-3.94 Cr
Write Off0.000.33 Cr0.00
Total Other Finance Cost0.03 Cr84000.000.05 Cr0.18 Cr
Interest Income Non Operating0.68 Cr0.42 Cr0.16 Cr0.13 Cr
Selling General And Administration2.18 Cr0.36 Cr0.46 Cr0.21 Cr
Selling And Marketing Expense1.98 Cr0.04 Cr0.03 Cr0.01 Cr
General And Administrative Expense0.20 Cr0.32 Cr0.42 Cr0.20 Cr
Rent And Landing Fees0.21 Cr0.10 Cr0.18 Cr0.15 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.