CROMPTONHousehold Appliances

Crompton Greaves Consumer Electricals LtdProfit & Loss Statement

223.60
-4.23%

Crompton Greaves Consumer Electricals Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items1.77 Cr4.02 Cr1.74 Cr4.14 Cr
Tax Rate For Calcs0.250.230.220.23
Normalized EBITDA949.87 Cr762.90 Cr829.18 Cr811.06 Cr
Total Unusual Items6.96 Cr17.56 Cr7.86 Cr17.96 Cr
Total Unusual Items Excluding Goodwill6.96 Cr17.56 Cr7.86 Cr17.96 Cr
Net Income From Continuing Operation Net Minority Interest555.95 Cr439.92 Cr463.21 Cr578.38 Cr
Reconciled Depreciation152.83 Cr128.82 Cr115.92 Cr42.29 Cr
Reconciled Cost Of Revenue5.29K Cr5.02K Cr4.69K Cr3.72K Cr
EBITDA956.83 Cr780.46 Cr837.04 Cr829.02 Cr
EBIT804.00 Cr651.64 Cr721.12 Cr786.73 Cr
Net Interest Income-16.32 Cr-40.58 Cr-63.26 Cr-6.79 Cr
Interest Expense47.79 Cr78.57 Cr108.97 Cr35.19 Cr
Interest Income31.66 Cr38.61 Cr45.92 Cr28.52 Cr
Normalized Income550.76 Cr426.38 Cr457.09 Cr564.56 Cr
Net Income From Continuing And Discontinued Operation555.95 Cr439.92 Cr463.21 Cr578.38 Cr
Total Expenses7.06K Cr6.68K Cr6.17K Cr4.64K Cr
Rent Expense Supplemental18.19 Cr14.76 Cr15.63 Cr11.61 Cr
Diluted Average Shares64.35 Cr63.97 Cr63.72 Cr63.10 Cr
Basic Average Shares64.35 Cr63.97 Cr63.50 Cr62.82 Cr
Diluted EPS8.646.887.279.17
Basic EPS8.646.887.299.21
Diluted NI Availto Com Stockholders555.95 Cr439.92 Cr463.21 Cr578.38 Cr
Net Income Common Stockholders555.95 Cr439.92 Cr463.21 Cr578.38 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income555.95 Cr439.92 Cr463.21 Cr578.38 Cr
Minority Interests-8.13 Cr-1.86 Cr-13.19 Cr0.00
Net Income Including Noncontrolling Interests564.08 Cr441.78 Cr476.40 Cr578.38 Cr
Net Income Continuous Operations564.08 Cr441.78 Cr476.40 Cr578.38 Cr
Tax Provision192.13 Cr131.29 Cr135.75 Cr173.16 Cr
Pretax Income756.21 Cr573.07 Cr612.15 Cr751.54 Cr
Other Non Operating Income Expenses1.00 Cr2.01 Cr5.11 Cr7.19 Cr
Special Income Charges-29.21 Cr-9.21 Cr-7.89 Cr-18.98 Cr
Write Off29.21 Cr9.21 Cr7.89 Cr6.01 Cr
Net Non Operating Interest Income Expense-16.32 Cr-40.58 Cr-63.26 Cr-6.79 Cr
Total Other Finance Cost0.19 Cr0.62 Cr0.21 Cr0.12 Cr
Interest Expense Non Operating47.79 Cr78.57 Cr108.97 Cr35.19 Cr
Interest Income Non Operating31.66 Cr38.61 Cr45.92 Cr28.52 Cr
Operating Income764.57 Cr594.08 Cr662.44 Cr733.18 Cr
Operating Expense1.78K Cr1.66K Cr1.48K Cr923.30 Cr
Other Operating Expenses246.70 Cr240.27 Cr220.70 Cr135.03 Cr
Depreciation And Amortization In Income Statement152.83 Cr128.82 Cr115.92 Cr42.28 Cr
Depreciation Income Statement152.83 Cr128.82 Cr115.92 Cr42.28 Cr
Selling General And Administration755.43 Cr729.65 Cr619.80 Cr392.04 Cr
Selling And Marketing Expense656.22 Cr628.30 Cr506.86 Cr302.95 Cr
General And Administrative Expense99.21 Cr101.35 Cr112.94 Cr89.09 Cr
Rent And Landing Fees18.19 Cr14.76 Cr15.63 Cr11.61 Cr
Gross Profit2.54K Cr2.26K Cr2.14K Cr1.66K Cr
Cost Of Revenue5.29K Cr5.02K Cr4.69K Cr3.72K Cr
Total Revenue7.83K Cr7.27K Cr6.83K Cr5.37K Cr
Operating Revenue7.83K Cr7.27K Cr6.83K Cr5.37K Cr
Other Special Charges12.97 Cr
Restructuring And Mergern Acquisition12.97 Cr0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.