CRIZACInternet & Catalogue Retail
Crizac Ltd — Profit & Loss Statement
₹176.91
-2.23%
Crizac Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| EBIT | 202.45 Cr | 187.78 Cr | 150.00 Cr | 90.74 Cr |
| Tax Effect Of Unusual Items | 1.94 Cr | -27.11 Cr | 0.00 | -0.21 Cr |
| Tax Rate For Calcs | 0.24 | 0.37 | 0.25 | 0.25 |
| Normalized EBITDA | 240.18 Cr | 275.14 Cr | 152.16 Cr | 92.56 Cr |
| Total Unusual Items | 7.93 Cr | -73.93 Cr | 0.00 | -0.83 Cr |
| Total Unusual Items Excluding Goodwill | 7.93 Cr | -73.93 Cr | 0.00 | -0.83 Cr |
| Net Income From Continuing Operation Net Minority Interest | 152.93 Cr | 118.90 Cr | 112.14 Cr | 67.76 Cr |
| Reconciled Depreciation | 45.66 Cr | 13.43 Cr | 2.15 Cr | 0.99 Cr |
| Reconciled Cost Of Revenue | 617.36 Cr | 450.90 Cr | 311.43 Cr | 154.27 Cr |
| EBITDA | 248.11 Cr | 201.22 Cr | 152.16 Cr | 91.73 Cr |
| Net Interest Income | 20.86 Cr | -0.01 Cr | -0.12 Cr | 0.46 Cr |
| Interest Expense | 0.01 Cr | 0.01 Cr | 0.12 Cr | 0.02 Cr |
| Interest Income | 21.39 Cr | 8.30 Cr | — | 0.49 Cr |
| Normalized Income | 146.95 Cr | 165.71 Cr | 112.14 Cr | 68.39 Cr |
| Net Income From Continuing And Discontinued Operation | 152.93 Cr | 118.90 Cr | 112.14 Cr | 67.76 Cr |
| Total Expenses | 678.48 Cr | 501.73 Cr | 367.79 Cr | 173.28 Cr |
| Rent Expense Supplemental | 0.68 Cr | — | — | — |
| Diluted Average Shares | 17.50 Cr | 17.50 Cr | 17.50 Cr | 17.50 Cr |
| Basic Average Shares | 17.50 Cr | 17.50 Cr | 17.50 Cr | 17.50 Cr |
| Diluted EPS | 8.74 | 6.79 | 6.41 | 3.87 |
| Basic EPS | 8.74 | 6.79 | 6.41 | 3.87 |
| Diluted NI Availto Com Stockholders | 152.93 Cr | 118.90 Cr | 112.14 Cr | 67.76 Cr |
| Net Income Common Stockholders | 152.93 Cr | 118.90 Cr | 112.14 Cr | 67.76 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 152.93 Cr | 118.90 Cr | 112.14 Cr | 67.76 Cr |
| Minority Interests | 0.00 | 0.00 | — | 0.00 |
| Net Income Including Noncontrolling Interests | 152.93 Cr | 118.90 Cr | 112.14 Cr | 67.76 Cr |
| Net Income Continuous Operations | 152.92 Cr | 118.90 Cr | 112.14 Cr | 67.76 Cr |
| Tax Provision | 49.52 Cr | 68.87 Cr | 37.75 Cr | 22.95 Cr |
| Pretax Income | 202.44 Cr | 187.77 Cr | 149.89 Cr | 90.72 Cr |
| Other Non Operating Income Expenses | 1.59 Cr | 128.57 Cr | 44.87 Cr | 0.02 Cr |
| Special Income Charges | 0.26 Cr | -73.93 Cr | 0.00 | 0.00 |
| Other Special Charges | -0.70 Cr | 73.93 Cr | — | — |
| Write Off | 0.45 Cr | — | — | — |
| Net Non Operating Interest Income Expense | 20.86 Cr | -0.01 Cr | -0.12 Cr | 0.46 Cr |
| Total Other Finance Cost | 0.52 Cr | 0.44 Cr | — | 0.01 Cr |
| Interest Expense Non Operating | 0.01 Cr | 0.01 Cr | 0.12 Cr | 0.02 Cr |
| Interest Income Non Operating | 21.39 Cr | 8.30 Cr | — | 0.49 Cr |
| Operating Income | 171.01 Cr | 133.14 Cr | 105.19 Cr | 90.26 Cr |
| Operating Expense | 61.11 Cr | 50.83 Cr | 56.36 Cr | 19.01 Cr |
| Other Operating Expenses | 9.23 Cr | 36.97 Cr | 53.98 Cr | 17.18 Cr |
| Depreciation And Amortization In Income Statement | 45.66 Cr | 13.43 Cr | 2.15 Cr | 0.99 Cr |
| Amortization | 42.27 Cr | 10.33 Cr | 0.00 | 0.00 |
| Depreciation Income Statement | 3.39 Cr | 3.10 Cr | 2.15 Cr | 0.99 Cr |
| Selling General And Administration | 4.51 Cr | 4.64 Cr | — | 0.75 Cr |
| Selling And Marketing Expense | 0.26 Cr | 1.34 Cr | — | 10000.00 |
| General And Administrative Expense | 4.25 Cr | 3.31 Cr | — | 0.75 Cr |
| Rent And Landing Fees | 0.68 Cr | — | — | — |
| Gross Profit | 232.13 Cr | 183.96 Cr | 161.55 Cr | 109.27 Cr |
| Cost Of Revenue | 617.36 Cr | 450.90 Cr | 311.43 Cr | 154.27 Cr |
| Total Revenue | 849.49 Cr | 634.87 Cr | 472.97 Cr | 263.54 Cr |
| Operating Revenue | 849.49 Cr | 634.87 Cr | 472.97 Cr | 263.54 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Crizac Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.