MUFTISpeciality Retail
Credo Brands Marketing Ltd — Profit & Loss Statement
₹64.06
-5.28%
Credo Brands Marketing Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.14 Cr | 2.16 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.25 | 0.25 | — |
| Normalized EBITDA | 185.83 Cr | 165.15 Cr | 173.42 Cr | 98.90 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 68.37 Cr | 59.20 Cr | 77.51 Cr | 35.74 Cr | — |
| Reconciled Depreciation | 68.56 Cr | 62.19 Cr | 53.43 Cr | 45.88 Cr | — |
| Reconciled Cost Of Revenue | 264.27 Cr | 241.27 Cr | 211.94 Cr | 147.07 Cr | — |
| EBITDA | 185.83 Cr | 165.15 Cr | 172.86 Cr | 107.45 Cr | — |
| EBIT | 117.27 Cr | 102.96 Cr | 119.43 Cr | 61.57 Cr | — |
| Net Interest Income | -25.48 Cr | -24.06 Cr | -12.09 Cr | -12.28 Cr | — |
| Interest Expense | 25.48 Cr | 24.06 Cr | 15.62 Cr | 13.73 Cr | — |
| Normalized Income | 68.37 Cr | 59.20 Cr | 77.93 Cr | 29.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | 68.37 Cr | 59.20 Cr | 77.51 Cr | 35.74 Cr | — |
| Total Expenses | 506.99 Cr | 468.99 Cr | 383.62 Cr | 291.06 Cr | — |
| Diluted Average Shares | 6.50 Cr | 6.43 Cr | 6.43 Cr | 6.43 Cr | — |
| Basic Average Shares | 6.49 Cr | 6.43 Cr | 6.43 Cr | 6.43 Cr | — |
| Diluted EPS | 10.52 | 9.20 | 12.05 | 5.56 | — |
| Basic EPS | 10.53 | 9.20 | 12.05 | 5.56 | — |
| Diluted NI Availto Com Stockholders | 68.37 Cr | 59.20 Cr | 77.51 Cr | 35.74 Cr | — |
| Net Income Common Stockholders | 68.37 Cr | 59.20 Cr | 77.51 Cr | 35.74 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 68.37 Cr | 59.20 Cr | 77.51 Cr | 35.74 Cr | — |
| Net Income Including Noncontrolling Interests | 68.37 Cr | 59.20 Cr | 77.51 Cr | 35.74 Cr | — |
| Net Income Continuous Operations | 68.37 Cr | 59.20 Cr | 77.51 Cr | 35.74 Cr | — |
| Tax Provision | 23.42 Cr | 19.70 Cr | 26.30 Cr | 12.09 Cr | — |
| Pretax Income | 91.79 Cr | 78.89 Cr | 103.81 Cr | 47.83 Cr | — |
| Other Non Operating Income Expenses | 6.08 Cr | 4.61 Cr | 1.90 Cr | 1.45 Cr | — |
| Net Non Operating Interest Income Expense | -25.48 Cr | -24.06 Cr | -12.09 Cr | -12.28 Cr | — |
| Interest Expense Non Operating | 25.48 Cr | 24.06 Cr | 15.62 Cr | 13.73 Cr | — |
| Operating Income | 111.19 Cr | 98.34 Cr | 114.56 Cr | 50.11 Cr | — |
| Operating Expense | 242.71 Cr | 227.72 Cr | 171.68 Cr | 143.99 Cr | — |
| Other Operating Expenses | 142.09 Cr | 133.97 Cr | 18.84 Cr | 26.06 Cr | — |
| Depreciation And Amortization In Income Statement | 68.56 Cr | 62.19 Cr | 53.43 Cr | 45.88 Cr | — |
| Depreciation Income Statement | 68.56 Cr | 62.19 Cr | 53.36 Cr | 45.82 Cr | — |
| Gross Profit | 353.90 Cr | 326.06 Cr | 286.24 Cr | 194.10 Cr | — |
| Cost Of Revenue | 264.27 Cr | 241.27 Cr | 211.94 Cr | 147.07 Cr | — |
| Total Revenue | 618.18 Cr | 567.33 Cr | 498.18 Cr | 341.17 Cr | — |
| Operating Revenue | 618.18 Cr | 567.33 Cr | 498.18 Cr | 341.17 Cr | — |
| Total Unusual Items | — | -0.08 Cr | -0.56 Cr | 8.55 Cr | 12.42 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.08 Cr | -0.56 Cr | 8.55 Cr | 12.42 Cr |
| Interest Income | — | 1.73 Cr | 5.66 Cr | 2.77 Cr | 1.51 Cr |
| Rent Expense Supplemental | — | 6.86 Cr | 4.77 Cr | 4.06 Cr | 3.86 Cr |
| Special Income Charges | — | -0.08 Cr | -0.56 Cr | 8.55 Cr | 12.42 Cr |
| Other Special Charges | — | 0.04 Cr | 0.05 Cr | -8.55 Cr | -12.42 Cr |
| Write Off | — | 0.04 Cr | 0.51 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 2.37 Cr | 2.13 Cr | 1.31 Cr | 1.02 Cr |
| Interest Income Non Operating | — | 1.73 Cr | 5.66 Cr | 2.77 Cr | 1.51 Cr |
| Amortization | — | 0.15 Cr | 0.07 Cr | 0.06 Cr | 0.15 Cr |
| Selling General And Administration | — | 64.54 Cr | 44.69 Cr | 22.95 Cr | 20.08 Cr |
| Selling And Marketing Expense | — | 56.02 Cr | 36.10 Cr | 17.98 Cr | 14.82 Cr |
| General And Administrative Expense | — | 8.51 Cr | 8.60 Cr | 4.97 Cr | 5.25 Cr |
| Rent And Landing Fees | — | 6.86 Cr | 4.77 Cr | 4.06 Cr | 3.86 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Credo Brands Marketing Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.