CREATIVETrading & Distributors
Creative Newtech Ltd — Profit & Loss Statement
₹692.70
+0.00%
Creative Newtech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 62455.31 | — |
| Tax Rate For Calcs | 0.14 | 0.17 | 0.20 | 0.23 | — |
| Normalized EBITDA | 72.86 Cr | 69.22 Cr | 43.41 Cr | 31.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 53.11 Cr | 48.25 Cr | 24.59 Cr | 15.99 Cr | — |
| Reconciled Depreciation | 1.16 Cr | 1.33 Cr | 1.57 Cr | 1.49 Cr | — |
| Reconciled Cost Of Revenue | 1.63K Cr | 1.60K Cr | 1.30K Cr | 859.90 Cr | — |
| EBITDA | 72.86 Cr | 69.22 Cr | 43.41 Cr | 31.06 Cr | — |
| EBIT | 71.70 Cr | 67.89 Cr | 41.85 Cr | 29.57 Cr | — |
| Net Interest Income | -10.16 Cr | -9.66 Cr | -9.19 Cr | -5.98 Cr | — |
| Interest Expense | 10.16 Cr | 9.66 Cr | 7.70 Cr | 4.64 Cr | — |
| Normalized Income | 53.11 Cr | 48.25 Cr | 24.59 Cr | 15.96 Cr | — |
| Net Income From Continuing And Discontinued Operation | 53.11 Cr | 48.25 Cr | 24.59 Cr | 15.99 Cr | — |
| Total Expenses | 1.72K Cr | 1.67K Cr | 1.36K Cr | 915.71 Cr | — |
| Diluted NI Availto Com Stockholders | 53.11 Cr | 48.25 Cr | 24.59 Cr | 15.99 Cr | — |
| Net Income Common Stockholders | 53.11 Cr | 48.25 Cr | 24.59 Cr | 15.99 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 53.11 Cr | 48.25 Cr | 24.59 Cr | 15.99 Cr | — |
| Net Income Including Noncontrolling Interests | 53.11 Cr | 48.25 Cr | 27.25 Cr | 19.25 Cr | — |
| Net Income Continuous Operations | 53.11 Cr | 48.25 Cr | 27.25 Cr | 19.25 Cr | — |
| Tax Provision | 8.43 Cr | 9.97 Cr | 6.90 Cr | 5.68 Cr | — |
| Pretax Income | 61.55 Cr | 58.23 Cr | 34.15 Cr | 24.93 Cr | — |
| Other Non Operating Income Expenses | 18.71 Cr | 20.29 Cr | 0.21 Cr | 0.39 Cr | — |
| Net Non Operating Interest Income Expense | -10.16 Cr | -9.66 Cr | -9.19 Cr | -5.98 Cr | — |
| Interest Expense Non Operating | 10.16 Cr | 9.66 Cr | 7.70 Cr | 4.64 Cr | — |
| Operating Income | 52.99 Cr | 47.60 Cr | 34.16 Cr | 31.34 Cr | — |
| Operating Expense | 95.64 Cr | 66.42 Cr | 58.40 Cr | 55.80 Cr | — |
| Other Operating Expenses | 84.51 Cr | 56.89 Cr | 18.22 Cr | 18.94 Cr | — |
| Depreciation And Amortization In Income Statement | 1.16 Cr | 1.33 Cr | 1.57 Cr | 1.49 Cr | — |
| Depreciation Income Statement | 1.16 Cr | 1.33 Cr | 1.57 Cr | 1.49 Cr | — |
| Gross Profit | 148.62 Cr | 114.03 Cr | 92.56 Cr | 87.14 Cr | — |
| Cost Of Revenue | 1.63K Cr | 1.60K Cr | 1.30K Cr | 859.90 Cr | — |
| Total Revenue | 1.77K Cr | 1.71K Cr | 1.39K Cr | 947.04 Cr | — |
| Operating Revenue | 1.77K Cr | 1.71K Cr | 1.39K Cr | 947.04 Cr | — |
| Total Unusual Items | — | 9.90 Cr | 0.00 | 0.03 Cr | 74000.00 |
| Total Unusual Items Excluding Goodwill | — | 9.90 Cr | 0.00 | 0.03 Cr | 74000.00 |
| Interest Income | — | 0.60 Cr | 0.31 Cr | 0.22 Cr | 0.23 Cr |
| Rent Expense Supplemental | — | 3.30 Cr | 2.91 Cr | 2.51 Cr | 2.31 Cr |
| Diluted Average Shares | — | 1.38 Cr | 1.26 Cr | 1.24 Cr | 1.16 Cr |
| Basic Average Shares | — | 1.35 Cr | 1.26 Cr | 1.20 Cr | 1.16 Cr |
| Diluted EPS | — | 31.85 | 19.53 | 12.88 | 12.88 |
| Basic EPS | — | 32.58 | 19.53 | 13.32 | 13.32 |
| Minority Interests | — | -4.19 Cr | -2.65 Cr | -3.26 Cr | 0.17 Cr |
| Special Income Charges | — | 9.90 Cr | 0.00 | 0.03 Cr | 74000.00 |
| Other Special Charges | — | -9.90 Cr | — | -0.03 Cr | -74000.00 |
| Total Other Finance Cost | — | 2.41 Cr | 1.81 Cr | 1.57 Cr | 1.29 Cr |
| Interest Income Non Operating | — | 0.60 Cr | 0.31 Cr | 0.22 Cr | 0.23 Cr |
| Selling General And Administration | — | 19.55 Cr | 20.59 Cr | 20.14 Cr | 12.29 Cr |
| Selling And Marketing Expense | — | 12.96 Cr | 16.79 Cr | 17.06 Cr | 8.96 Cr |
| General And Administrative Expense | — | 6.59 Cr | 3.80 Cr | 3.08 Cr | 3.33 Cr |
| Rent And Landing Fees | — | 3.30 Cr | 2.91 Cr | 2.51 Cr | 2.31 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Creative Newtech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.