CGRAPHICSOther Industrial Products
Creative Graphics Solutions Inc — Profit & Loss Statement
₹142.40
-1.91%
Creative Graphics Solutions Inc Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.04 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.28 | 0.26 | — |
| Normalized EBITDA | 37.71 Cr | 22.51 Cr | 16.06 Cr | 10.12 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 20.77 Cr | 10.81 Cr | 8.64 Cr | 4.65 Cr | — |
| Reconciled Depreciation | 5.15 Cr | 4.43 Cr | 3.03 Cr | 3.02 Cr | — |
| Reconciled Cost Of Revenue | 165.47 Cr | 79.52 Cr | 51.18 Cr | 38.95 Cr | — |
| EBITDA | 37.71 Cr | 22.51 Cr | 16.20 Cr | 10.05 Cr | — |
| EBIT | 32.56 Cr | 18.07 Cr | 13.17 Cr | 7.03 Cr | — |
| Net Interest Income | -4.72 Cr | -3.44 Cr | -1.20 Cr | -0.79 Cr | — |
| Interest Expense | 4.72 Cr | 3.44 Cr | 1.19 Cr | 0.78 Cr | — |
| Normalized Income | 20.77 Cr | 10.81 Cr | 8.54 Cr | 4.71 Cr | — |
| Net Income From Continuing And Discontinued Operation | 20.77 Cr | 10.81 Cr | 8.64 Cr | 4.65 Cr | — |
| Total Expenses | 223.93 Cr | 117.42 Cr | 78.52 Cr | 61.55 Cr | — |
| Diluted NI Availto Com Stockholders | 20.77 Cr | 10.81 Cr | 8.64 Cr | 4.65 Cr | — |
| Net Income Common Stockholders | 20.77 Cr | 10.81 Cr | 8.64 Cr | 4.65 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 20.77 Cr | 10.81 Cr | 8.64 Cr | 4.65 Cr | — |
| Net Income Including Noncontrolling Interests | 20.76 Cr | 10.81 Cr | 8.64 Cr | 4.65 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — | — |
| Net Income Continuous Operations | 20.76 Cr | 10.81 Cr | 8.64 Cr | 4.65 Cr | — |
| Tax Provision | 7.08 Cr | 3.82 Cr | 3.34 Cr | 1.59 Cr | — |
| Pretax Income | 27.84 Cr | 14.63 Cr | 11.98 Cr | 6.24 Cr | — |
| Other Non Operating Income Expenses | 5.41 Cr | 3.89 Cr | 1.28 Cr | 0.33 Cr | — |
| Net Non Operating Interest Income Expense | -4.72 Cr | -3.44 Cr | -1.20 Cr | -0.79 Cr | — |
| Interest Expense Non Operating | 4.72 Cr | 3.44 Cr | 1.19 Cr | 0.78 Cr | — |
| Operating Income | 27.15 Cr | 14.17 Cr | 11.62 Cr | 6.76 Cr | — |
| Operating Expense | 58.46 Cr | 37.90 Cr | 27.34 Cr | 22.60 Cr | — |
| Other Operating Expenses | 30.52 Cr | 15.25 Cr | 4.49 Cr | 3.66 Cr | — |
| Depreciation And Amortization In Income Statement | 5.15 Cr | 4.44 Cr | 3.03 Cr | 3.02 Cr | — |
| Depreciation Income Statement | 5.15 Cr | 4.44 Cr | 3.03 Cr | 3.02 Cr | — |
| Gross Profit | 85.61 Cr | 52.07 Cr | 38.96 Cr | 29.36 Cr | — |
| Cost Of Revenue | 165.47 Cr | 79.52 Cr | 51.18 Cr | 38.95 Cr | — |
| Total Revenue | 251.08 Cr | 131.59 Cr | 90.14 Cr | 68.31 Cr | — |
| Operating Revenue | 251.08 Cr | 131.59 Cr | 90.14 Cr | 68.31 Cr | — |
| Diluted Average Shares | — | 2.43 Cr | — | 2.43 Cr | 2.43 Cr |
| Basic Average Shares | — | 2.43 Cr | — | 2.43 Cr | 2.43 Cr |
| Diluted EPS | — | 4.45 | — | 1.91 | 0.94 |
| Basic EPS | — | 4.45 | — | 1.91 | 0.94 |
| Total Unusual Items | — | — | 0.14 Cr | -0.07 Cr | -0.08 Cr |
| Total Unusual Items Excluding Goodwill | — | — | 0.14 Cr | -0.07 Cr | -0.08 Cr |
| Interest Income | — | — | 0.05 Cr | 0.02 Cr | 0.01 Cr |
| Rent Expense Supplemental | — | — | 1.27 Cr | 1.26 Cr | 1.06 Cr |
| Special Income Charges | — | — | 0.14 Cr | -0.07 Cr | -0.08 Cr |
| Other Special Charges | — | — | -0.17 Cr | -3000.00 | — |
| Write Off | — | — | 0.03 Cr | 0.07 Cr | 0.08 Cr |
| Total Other Finance Cost | — | — | 0.06 Cr | 0.03 Cr | 0.01 Cr |
| Interest Income Non Operating | — | — | 0.05 Cr | 0.02 Cr | 0.01 Cr |
| Selling General And Administration | — | — | 4.32 Cr | 1.88 Cr | 1.00 Cr |
| Selling And Marketing Expense | — | — | 1.55 Cr | 0.56 Cr | 0.25 Cr |
| General And Administrative Expense | — | — | 2.78 Cr | 1.32 Cr | 0.75 Cr |
| Rent And Landing Fees | — | — | 1.27 Cr | 1.26 Cr | 1.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Creative Graphics Solutions Inc
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.