CRAVATEXTrading & Distributors
Cravatex Ltd — Profit & Loss Statement
₹305.20
-2.76%
Cravatex Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 31.23 Cr | 1.65 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.22 | 0.30 | 0.30 | — |
| Normalized EBITDA | 8.25 Cr | 8.44 Cr | -16.25 Cr | 5.81 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 104.09 Cr | 5.49 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 104.09 Cr | 5.49 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.83 Cr | 4.83 Cr | 58.93 Cr | -19.89 Cr | — |
| Reconciled Depreciation | 1.48 Cr | 1.88 Cr | 16.14 Cr | 16.37 Cr | — |
| Reconciled Cost Of Revenue | 105.84 Cr | 139.17 Cr | 361.59 Cr | 412.36 Cr | — |
| EBITDA | 8.25 Cr | 8.44 Cr | 87.84 Cr | 11.30 Cr | — |
| EBIT | 6.78 Cr | 6.56 Cr | 71.69 Cr | -5.07 Cr | — |
| Net Interest Income | -0.40 Cr | -0.40 Cr | -12.18 Cr | -13.18 Cr | — |
| Interest Expense | 0.40 Cr | 0.40 Cr | 13.36 Cr | 13.48 Cr | — |
| Normalized Income | 4.83 Cr | 4.83 Cr | -13.93 Cr | -23.73 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.83 Cr | 4.83 Cr | 58.93 Cr | -19.89 Cr | — |
| Total Expenses | 176.93 Cr | 212.18 Cr | 546.39 Cr | 613.53 Cr | — |
| Diluted NI Availto Com Stockholders | 4.83 Cr | 4.83 Cr | 58.93 Cr | -19.89 Cr | — |
| Net Income Common Stockholders | 4.83 Cr | 4.83 Cr | 58.93 Cr | -19.89 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.83 Cr | 4.83 Cr | 58.93 Cr | -19.89 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | -10000.00 | — |
| Net Income Including Noncontrolling Interests | 4.83 Cr | 4.83 Cr | 58.93 Cr | -19.89 Cr | — |
| Net Income Continuous Operations | 4.83 Cr | 4.83 Cr | 58.93 Cr | -19.89 Cr | — |
| Tax Provision | 1.54 Cr | 1.33 Cr | -0.60 Cr | 1.34 Cr | — |
| Pretax Income | 6.37 Cr | 6.16 Cr | 58.33 Cr | -18.54 Cr | — |
| Other Non Operating Income Expenses | 9.95 Cr | 16.10 Cr | 7.12 Cr | 8.69 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 104.02 Cr | 0.83 Cr | — |
| Net Non Operating Interest Income Expense | -0.40 Cr | -0.40 Cr | -12.18 Cr | -13.18 Cr | — |
| Interest Expense Non Operating | 0.40 Cr | 0.40 Cr | 13.36 Cr | 13.48 Cr | — |
| Operating Income | -3.17 Cr | -9.54 Cr | -43.07 Cr | -19.35 Cr | — |
| Operating Expense | 71.09 Cr | 73.00 Cr | 184.80 Cr | 201.17 Cr | — |
| Other Operating Expenses | 42.53 Cr | 42.20 Cr | 64.77 Cr | 71.91 Cr | — |
| Depreciation And Amortization In Income Statement | 1.48 Cr | 1.88 Cr | 16.14 Cr | 16.37 Cr | — |
| Depreciation Income Statement | 1.48 Cr | 1.88 Cr | 16.14 Cr | 16.37 Cr | — |
| Gross Profit | 67.92 Cr | 63.46 Cr | 141.74 Cr | 181.81 Cr | — |
| Cost Of Revenue | 105.84 Cr | 139.17 Cr | 361.59 Cr | 412.36 Cr | — |
| Total Revenue | 173.76 Cr | 202.63 Cr | 503.32 Cr | 594.17 Cr | — |
| Operating Revenue | 173.76 Cr | 202.63 Cr | 503.32 Cr | 594.17 Cr | — |
| Interest Income | — | 2.77 Cr | 1.63 Cr | 0.98 Cr | 1.22 Cr |
| Rent Expense Supplemental | — | 3.77 Cr | 5.55 Cr | 6.55 Cr | 7.23 Cr |
| Diluted Average Shares | — | 0.26 Cr | 0.26 Cr | 0.26 Cr | 0.26 Cr |
| Basic Average Shares | — | 0.26 Cr | 0.26 Cr | 0.26 Cr | 0.26 Cr |
| Diluted EPS | — | 18.68 | 228.05 | -76.96 | -118.45 |
| Basic EPS | — | 18.68 | 228.05 | -76.96 | -118.45 |
| Other Special Charges | — | -0.01 Cr | -106.46 Cr | 0.04 Cr | 0.90 Cr |
| Write Off | — | 0.12 Cr | 2.44 Cr | -0.87 Cr | 0.07 Cr |
| Total Other Finance Cost | — | 0.01 Cr | 0.45 Cr | 0.69 Cr | 0.42 Cr |
| Interest Income Non Operating | — | 2.77 Cr | 1.63 Cr | 0.98 Cr | 1.22 Cr |
| Selling General And Administration | — | 11.89 Cr | 37.82 Cr | 41.54 Cr | 48.34 Cr |
| Selling And Marketing Expense | — | 4.95 Cr | 17.02 Cr | 19.70 Cr | 30.31 Cr |
| General And Administrative Expense | — | 6.94 Cr | 20.80 Cr | 21.84 Cr | 18.03 Cr |
| Rent And Landing Fees | — | 3.77 Cr | 5.55 Cr | 6.55 Cr | 7.23 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Cravatex Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.