CRANEXIndustrial Products
Cranex Ltd — Profit & Loss Statement
₹62.62
-3.32%
Cranex Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.17 Cr | -0.40 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.30 | 0.30 | 0.17 | — |
| Normalized EBITDA | 4.56 Cr | 3.91 Cr | 2.89 Cr | 4.70 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.95 Cr | 1.50 Cr | 0.56 Cr | 0.73 Cr | — |
| Reconciled Depreciation | 0.34 Cr | 0.31 Cr | 0.31 Cr | 0.29 Cr | — |
| Reconciled Cost Of Revenue | 30.55 Cr | 43.35 Cr | 25.73 Cr | 25.25 Cr | — |
| EBITDA | 4.56 Cr | 3.91 Cr | 2.33 Cr | 2.40 Cr | — |
| EBIT | 4.22 Cr | 3.59 Cr | 2.02 Cr | 2.11 Cr | — |
| Net Interest Income | -1.71 Cr | -1.45 Cr | -0.76 Cr | -0.97 Cr | — |
| Interest Expense | 1.71 Cr | 1.45 Cr | 0.82 Cr | 1.22 Cr | — |
| Normalized Income | 1.95 Cr | 1.50 Cr | 0.96 Cr | 2.63 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.95 Cr | 1.50 Cr | 0.56 Cr | 0.73 Cr | — |
| Total Expenses | 47.74 Cr | 59.51 Cr | 38.63 Cr | 36.00 Cr | — |
| Diluted NI Availto Com Stockholders | 1.95 Cr | 1.50 Cr | 0.56 Cr | 0.73 Cr | — |
| Net Income Common Stockholders | 1.95 Cr | 1.50 Cr | 0.56 Cr | 0.73 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.95 Cr | 1.50 Cr | 0.56 Cr | 0.73 Cr | — |
| Net Income Including Noncontrolling Interests | 1.95 Cr | 1.50 Cr | 0.56 Cr | 0.73 Cr | — |
| Net Income Continuous Operations | 1.95 Cr | 1.50 Cr | 0.56 Cr | 0.73 Cr | — |
| Tax Provision | 0.57 Cr | 0.65 Cr | 0.64 Cr | 0.15 Cr | — |
| Pretax Income | 2.52 Cr | 2.15 Cr | 1.20 Cr | 0.89 Cr | — |
| Other Non Operating Income Expenses | 0.43 Cr | 1.01 Cr | 0.08 Cr | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -1.71 Cr | -1.45 Cr | -0.76 Cr | -0.97 Cr | — |
| Interest Expense Non Operating | 1.71 Cr | 1.45 Cr | 0.82 Cr | 1.22 Cr | — |
| Operating Income | 3.80 Cr | 2.60 Cr | 2.75 Cr | 4.14 Cr | — |
| Operating Expense | 17.19 Cr | 16.16 Cr | 12.90 Cr | 10.75 Cr | — |
| Other Operating Expenses | 11.16 Cr | 11.36 Cr | 6.60 Cr | 5.96 Cr | — |
| Depreciation And Amortization In Income Statement | 0.34 Cr | 0.31 Cr | 0.31 Cr | 0.29 Cr | — |
| Depreciation Income Statement | 0.34 Cr | 0.31 Cr | 0.31 Cr | 0.29 Cr | — |
| Gross Profit | 20.98 Cr | 18.76 Cr | 15.65 Cr | 14.89 Cr | — |
| Cost Of Revenue | 30.55 Cr | 43.35 Cr | 25.73 Cr | 25.25 Cr | — |
| Total Revenue | 51.54 Cr | 62.11 Cr | 41.38 Cr | 40.14 Cr | — |
| Operating Revenue | 51.54 Cr | 62.11 Cr | 41.38 Cr | 40.14 Cr | — |
| Total Unusual Items | — | -1.11 Cr | -0.56 Cr | -2.30 Cr | -0.99 Cr |
| Total Unusual Items Excluding Goodwill | — | -1.11 Cr | -0.56 Cr | -2.30 Cr | -0.99 Cr |
| Interest Income | — | 0.32 Cr | 0.39 Cr | 0.25 Cr | 0.21 Cr |
| Rent Expense Supplemental | — | 0.11 Cr | 0.11 Cr | 0.07 Cr | 0.02 Cr |
| Diluted Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Basic Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Diluted EPS | — | 2.49 | 0.94 | 1.22 | 1.20 |
| Basic EPS | — | 2.49 | 0.94 | 1.22 | 1.20 |
| Special Income Charges | — | -1.11 Cr | -0.56 Cr | -2.30 Cr | -0.99 Cr |
| Write Off | — | 1.11 Cr | 0.56 Cr | 2.30 Cr | 1.00 Cr |
| Total Other Finance Cost | — | 0.43 Cr | 0.34 Cr | — | 0.50 Cr |
| Interest Income Non Operating | — | 0.32 Cr | 0.39 Cr | 0.25 Cr | 0.21 Cr |
| Selling General And Administration | — | 0.63 Cr | 0.61 Cr | 0.52 Cr | 2.31 Cr |
| Selling And Marketing Expense | — | 0.01 Cr | 0.05 Cr | 0.12 Cr | 1.65 Cr |
| General And Administrative Expense | — | 0.61 Cr | 0.57 Cr | 0.40 Cr | 0.66 Cr |
| Rent And Landing Fees | — | 0.11 Cr | 0.11 Cr | 0.07 Cr | 0.02 Cr |
| Other Special Charges | — | — | — | — | -77098.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Cranex Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.