← Back to Craftsman Automation Ltd Overview
📊Financials📈PE Ratio🥧Shareholding💰Dividend📋Quarterly⚖️Balance Sheet💹P&L🌊Cash Flow
CRAFTSMANAuto Components & Equipments

Craftsman Automation Ltd — Profit & Loss Statement

₹6977.00
-1.77%

Craftsman Automation Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items-8.14 Cr-0.52 Cr-0.44 Cr0.21 Cr
Tax Rate For Calcs0.260.240.290.35
Normalized EBITDA855.18 Cr891.64 Cr680.45 Cr530.81 Cr
Total Unusual Items-31.91 Cr-2.16 Cr-1.52 Cr0.61 Cr
Total Unusual Items Excluding Goodwill-31.91 Cr-2.16 Cr-1.52 Cr0.61 Cr
Net Income From Continuing Operation Net Minority Interest194.57 Cr304.47 Cr248.39 Cr163.09 Cr
Reconciled Depreciation347.45 Cr274.46 Cr221.61 Cr205.98 Cr
Reconciled Cost Of Revenue4.14K Cr3.12K Cr2.14K Cr1.41K Cr
EBITDA823.27 Cr889.48 Cr678.93 Cr531.42 Cr
EBIT475.82 Cr615.02 Cr457.32 Cr325.44 Cr
Net Interest Income-203.57 Cr-170.41 Cr-98.92 Cr-74.68 Cr
Interest Expense206.17 Cr170.33 Cr102.53 Cr73.71 Cr
Interest Income9.99 Cr3.00 Cr7.33 Cr2.33 Cr
Normalized Income218.34 Cr306.11 Cr249.47 Cr162.69 Cr
Net Income From Continuing And Discontinued Operation194.57 Cr304.47 Cr248.39 Cr163.09 Cr
Total Expenses5.15K Cr3.82K Cr2.70K Cr1.86K Cr
Rent Expense Supplemental7.84 Cr2.68 Cr1.76 Cr1.40 Cr
Diluted Average Shares2.33 Cr2.11 Cr2.11 Cr2.11 Cr
Basic Average Shares2.33 Cr2.11 Cr2.11 Cr2.11 Cr
Diluted EPS83.68144.11117.5677.19
Basic EPS83.68144.11117.5677.19
Diluted NI Availto Com Stockholders194.57 Cr304.47 Cr248.39 Cr163.09 Cr
Net Income Common Stockholders194.57 Cr304.47 Cr248.39 Cr163.09 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income194.57 Cr304.47 Cr248.39 Cr163.09 Cr
Minority Interests-6.30 Cr-32.86 Cr-2.57 Cr0.00
Net Income Including Noncontrolling Interests200.87 Cr337.33 Cr250.96 Cr163.09 Cr
Net Income Continuous Operations200.87 Cr337.33 Cr250.96 Cr163.09 Cr
Tax Provision68.78 Cr107.36 Cr103.83 Cr88.64 Cr
Pretax Income269.65 Cr444.69 Cr354.79 Cr251.73 Cr
Other Non Operating Income Expenses3.66 Cr1.62 Cr0.63 Cr0.29 Cr
Special Income Charges-31.63 Cr-2.16 Cr-1.52 Cr0.47 Cr
Other Special Charges25.40 Cr-1.07 Cr-0.41 Cr-1.41 Cr
Write Off5.60 Cr0.000.73 Cr0.00
Impairment Of Capital Assets0.63 Cr3.23 Cr1.20 Cr0.94 Cr
Net Non Operating Interest Income Expense-203.57 Cr-170.41 Cr-98.92 Cr-74.68 Cr
Total Other Finance Cost7.39 Cr3.08 Cr3.72 Cr3.30 Cr
Interest Expense Non Operating206.17 Cr170.33 Cr102.53 Cr73.71 Cr
Interest Income Non Operating9.99 Cr3.00 Cr7.33 Cr2.33 Cr
Operating Income492.22 Cr604.37 Cr463.93 Cr329.11 Cr
Operating Expense1.02K Cr700.50 Cr561.27 Cr457.40 Cr
Other Operating Expenses13.76 Cr2.05 Cr2.36 Cr1.20 Cr
Depreciation And Amortization In Income Statement346.39 Cr274.46 Cr220.41 Cr205.05 Cr
Amortization3.27 Cr0.80 Cr1.69 Cr2.74 Cr
Depreciation Income Statement343.12 Cr273.66 Cr218.72 Cr202.31 Cr
Selling General And Administration256.94 Cr163.77 Cr120.82 Cr84.95 Cr
Selling And Marketing Expense136.05 Cr94.59 Cr72.75 Cr50.89 Cr
General And Administrative Expense120.89 Cr69.18 Cr48.07 Cr34.06 Cr
Rent And Landing Fees7.84 Cr2.68 Cr1.76 Cr1.40 Cr
Gross Profit1.51K Cr1.30K Cr1.03K Cr786.51 Cr
Cost Of Revenue4.14K Cr3.12K Cr2.14K Cr1.41K Cr
Total Revenue5.64K Cr4.42K Cr3.16K Cr2.19K Cr
Operating Revenue5.64K Cr4.42K Cr3.16K Cr2.19K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Craftsman Automation Ltd

OverviewFinancialsPE HistoryShareholdingQuarterlyBalance SheetP&LCash FlowAuto Components & Equipments StocksScreener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.