COSYNSoftware Products
Cosyn Ltd — Profit & Loss Statement
₹19.40
+1.60%
Cosyn Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 1.36 Cr | 1.14 Cr | 1.79 Cr | 1.92 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.16 Cr | 0.04 Cr | 0.25 Cr | -0.15 Cr | — |
| Reconciled Depreciation | 0.57 Cr | 0.78 Cr | 0.98 Cr | 1.91 Cr | — |
| Reconciled Cost Of Revenue | 11.69 Cr | 9.88 Cr | 9.64 Cr | 10.54 Cr | — |
| EBITDA | 1.36 Cr | 1.14 Cr | 1.79 Cr | 1.92 Cr | — |
| EBIT | 0.79 Cr | 0.36 Cr | 0.81 Cr | 65000.00 | — |
| Net Interest Income | -0.38 Cr | -0.17 Cr | -0.14 Cr | 0.12 Cr | — |
| Interest Expense | 0.38 Cr | 0.17 Cr | 0.37 Cr | 0.07 Cr | — |
| Normalized Income | 0.16 Cr | 0.04 Cr | 0.25 Cr | -0.15 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.16 Cr | 0.04 Cr | 0.25 Cr | -0.15 Cr | — |
| Total Expenses | 16.19 Cr | 15.37 Cr | 14.50 Cr | 16.15 Cr | — |
| Diluted Average Shares | 0.76 Cr | 0.75 Cr | 0.75 Cr | 0.75 Cr | — |
| Basic Average Shares | 0.76 Cr | 0.75 Cr | 0.75 Cr | 0.75 Cr | — |
| Diluted EPS | 0.21 | 0.05 | 0.33 | -0.20 | — |
| Basic EPS | 0.21 | 0.05 | 0.33 | -0.20 | — |
| Diluted NI Availto Com Stockholders | 0.16 Cr | 0.04 Cr | 0.25 Cr | -0.15 Cr | — |
| Net Income Common Stockholders | 0.16 Cr | 0.04 Cr | 0.25 Cr | -0.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.16 Cr | 0.04 Cr | 0.25 Cr | -0.15 Cr | — |
| Minority Interests | 1000.00 | 1000.00 | 4000.00 | 64000.00 | — |
| Net Income Including Noncontrolling Interests | 0.16 Cr | 0.04 Cr | 0.25 Cr | -0.16 Cr | — |
| Net Income Continuous Operations | 0.16 Cr | 0.04 Cr | 0.25 Cr | -0.16 Cr | — |
| Tax Provision | 0.25 Cr | 0.15 Cr | 0.19 Cr | 0.09 Cr | — |
| Pretax Income | 0.41 Cr | 0.19 Cr | 0.44 Cr | -0.07 Cr | — |
| Other Non Operating Income Expenses | 2.18 Cr | 0.23 Cr | 0.23 Cr | 2.52 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.38 Cr | -0.17 Cr | -0.14 Cr | 0.12 Cr | — |
| Interest Expense Non Operating | 0.38 Cr | 0.17 Cr | 0.37 Cr | 0.07 Cr | — |
| Operating Income | -1.38 Cr | 0.13 Cr | 0.57 Cr | -2.70 Cr | — |
| Operating Expense | 4.50 Cr | 5.49 Cr | 4.86 Cr | 5.61 Cr | — |
| Other Operating Expenses | 3.93 Cr | 4.71 Cr | 1.77 Cr | 1.54 Cr | — |
| Depreciation And Amortization In Income Statement | 0.57 Cr | 0.78 Cr | 0.98 Cr | 1.91 Cr | — |
| Depreciation Income Statement | 0.57 Cr | 0.78 Cr | 0.98 Cr | 1.91 Cr | — |
| Gross Profit | 3.11 Cr | 5.62 Cr | 5.44 Cr | 2.91 Cr | — |
| Cost Of Revenue | 11.69 Cr | 9.88 Cr | 9.64 Cr | 10.54 Cr | — |
| Total Revenue | 14.81 Cr | 15.50 Cr | 15.08 Cr | 13.45 Cr | — |
| Operating Revenue | 14.81 Cr | 15.50 Cr | 15.08 Cr | 13.45 Cr | — |
| Interest Income | — | 0.23 Cr | 0.23 Cr | 0.24 Cr | 0.29 Cr |
| Rent Expense Supplemental | — | 0.36 Cr | 0.44 Cr | 0.42 Cr | 0.45 Cr |
| Total Other Finance Cost | — | 0.06 Cr | 0.03 Cr | 0.05 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 0.23 Cr | 0.23 Cr | 0.24 Cr | 0.29 Cr |
| Research And Development | — | 0.06 Cr | 0.10 Cr | 0.28 Cr | 0.20 Cr |
| Selling General And Administration | — | 0.79 Cr | 0.54 Cr | 0.45 Cr | 0.80 Cr |
| General And Administrative Expense | — | 0.79 Cr | 0.54 Cr | 0.45 Cr | 0.80 Cr |
| Rent And Landing Fees | — | 0.36 Cr | 0.44 Cr | 0.42 Cr | 0.45 Cr |
| Amortization | — | — | — | 1.05 Cr | 1.28 Cr |
| Selling And Marketing Expense | — | — | — | — | 0.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Cosyn Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.