COSPOWERIndustrial Products

Cospower Engineering LtdBalance Sheet

910.00
-4.78%

Cospower Engineering Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number0.17 Cr0.15 Cr0.15 Cr0.15 Cr
Share Issued0.17 Cr0.15 Cr0.15 Cr0.15 Cr
Net Debt9.47 Cr19.33 Cr17.31 Cr9.74 Cr
Total Debt18.26 Cr19.57 Cr17.55 Cr10.34 Cr
Tangible Book Value18.15 Cr7.17 Cr7.01 Cr6.88 Cr
Invested Capital36.44 Cr26.79 Cr24.66 Cr17.24 Cr
Working Capital14.63 Cr2.91 Cr4.50 Cr4.15 Cr
Net Tangible Assets18.15 Cr7.17 Cr7.01 Cr6.88 Cr
Common Stock Equity18.18 Cr7.22 Cr7.11 Cr6.90 Cr
Total Capitalization27.49 Cr18.32 Cr19.34 Cr12.81 Cr
Total Equity Gross Minority Interest18.18 Cr7.22 Cr7.11 Cr6.90 Cr
Stockholders Equity18.18 Cr7.22 Cr7.11 Cr6.90 Cr
Capital Stock1.67 Cr1.50 Cr1.50 Cr1.50 Cr
Common Stock1.67 Cr1.50 Cr1.50 Cr1.50 Cr
Total Liabilities Net Minority Interest35.29 Cr27.62 Cr24.28 Cr15.77 Cr
Total Non Current Liabilities Net Minority Interest10.54 Cr11.79 Cr13.10 Cr6.44 Cr
Other Non Current Liabilities-1000.001000.00-2000.00-1000.00
Non Current Pension And Other Postretirement Benefit Plans0.15 Cr0.15 Cr0.18 Cr0.18 Cr
Tradeand Other Payables Non Current1.08 Cr0.55 Cr0.68 Cr0.34 Cr
Long Term Debt And Capital Lease Obligation9.31 Cr11.09 Cr12.23 Cr5.91 Cr
Long Term Debt9.31 Cr11.09 Cr12.23 Cr5.91 Cr
Current Liabilities24.75 Cr15.83 Cr11.18 Cr9.33 Cr
Other Current Liabilities3.66 Cr1.26 Cr0.37 Cr0.90 Cr
Current Debt And Capital Lease Obligation8.95 Cr8.48 Cr5.32 Cr4.42 Cr
Current Debt8.95 Cr8.48 Cr5.32 Cr4.42 Cr
Current Provisions2.39 Cr0.02 Cr0.04 Cr0.87 Cr
Payables9.75 Cr6.10 Cr4.60 Cr3.35 Cr
Accounts Payable9.75 Cr4.84 Cr4.40 Cr3.13 Cr
Total Assets53.47 Cr34.84 Cr31.38 Cr22.67 Cr
Total Non Current Assets14.09 Cr16.10 Cr15.70 Cr9.19 Cr
Non Current Prepaid Assets0.34 Cr0.34 Cr0.49 Cr0.39 Cr
Non Current Deferred Taxes Assets0.42 Cr0.16 Cr0.06 Cr0.05 Cr
Goodwill And Other Intangible Assets0.03 Cr0.05 Cr0.10 Cr0.02 Cr
Other Intangible Assets0.03 Cr0.05 Cr0.10 Cr0.02 Cr
Net PPE11.52 Cr13.07 Cr12.23 Cr6.25 Cr
Gross PPE11.52 Cr15.85 Cr13.29 Cr7.04 Cr
Construction In Progress0.001.42 Cr9.10 Cr3.60 Cr
Other Properties11.52 Cr0.25 Cr3.14 Cr2.65 Cr
Current Assets39.38 Cr18.74 Cr15.68 Cr13.48 Cr
Other Current Assets1.51 Cr1.03 Cr2.84 Cr0.88 Cr
Inventory18.24 Cr11.84 Cr9.73 Cr8.16 Cr
Other Receivables1.26 Cr0.60 Cr1.20 Cr0.01 Cr
Accounts Receivable9.57 Cr4.73 Cr2.77 Cr3.11 Cr
Cash Cash Equivalents And Short Term Investments8.79 Cr0.24 Cr0.24 Cr0.60 Cr
Cash And Cash Equivalents8.79 Cr0.24 Cr0.24 Cr0.60 Cr
Retained Earnings2.91 Cr2.80 Cr2.59 Cr1.99 Cr
Additional Paid In Capital2.81 Cr2.81 Cr2.81 Cr2.81 Cr
Long Term Provisions0.15 Cr0.18 Cr0.18 Cr0.17 Cr
Current Deferred Taxes Liabilities0.98 Cr0.82 Cr0.71 Cr0.35 Cr
Pensionand Other Post Retirement Benefit Plans Current0.25 Cr0.24 Cr0.13 Cr0.14 Cr
Other Payable0.32 Cr0.20 Cr0.21 Cr0.19 Cr
Dividends Payable0.94 Cr22000.0022000.0010000.00
Other Non Current Assets0.34 Cr0.49 Cr0.39 Cr0.58 Cr
Accumulated Depreciation-2.77 Cr-1.05 Cr-0.79 Cr-0.61 Cr
Machinery Furniture Equipment8.41 Cr1.69 Cr0.94 Cr0.84 Cr
Buildings And Improvements4.34 Cr1.06 Cr1.06 Cr0.16 Cr
Land And Improvements1.43 Cr1.43 Cr1.43 Cr1.43 Cr
Properties0.000.000.000.00
Prepaid Assets1.33 Cr1.74 Cr1.59 Cr0.84 Cr
Work In Process7.49 Cr5.48 Cr4.88 Cr
Raw Materials4.34 Cr4.25 Cr3.28 Cr
Taxes Receivable27000.0016000.0041000.000.00
Cash Equivalents0.17 Cr0.19 Cr0.58 Cr
Cash Financial0.07 Cr0.04 Cr0.02 Cr0.54 Cr
Allowance For Doubtful Accounts Receivable0.000.00
Gross Accounts Receivable2.77 Cr3.11 Cr
Other Investments0.58 Cr0.52 Cr
Finished Goods8.16 Cr5.88 Cr
Non Current Deferred Taxes Liabilities0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.