COSMICCRFIron & Steel Products
Cosmic Crf Ltd — Profit & Loss Statement
₹562.00
-6.23%
Cosmic Crf Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.04 Cr | 0.00 | 0.00 | -0.02 Cr |
| Tax Rate For Calcs | 0.18 | 0.19 | 0.26 | 0.25 |
| Normalized EBITDA | 44.39 Cr | 21.77 Cr | 12.13 Cr | -0.06 Cr |
| Total Unusual Items | 5.92 Cr | — | 0.00 | -0.10 Cr |
| Total Unusual Items Excluding Goodwill | 5.92 Cr | — | 0.00 | -0.10 Cr |
| Net Income From Continuing Operation Net Minority Interest | 29.11 Cr | 12.75 Cr | 6.41 Cr | -0.12 Cr |
| Reconciled Depreciation | 6.69 Cr | 3.57 Cr | 0.86 Cr | 1000.00 |
| Reconciled Cost Of Revenue | 355.63 Cr | 228.73 Cr | 108.05 Cr | 0.03 Cr |
| EBITDA | 50.31 Cr | 21.77 Cr | 12.13 Cr | -0.16 Cr |
| EBIT | 43.62 Cr | 18.20 Cr | 11.27 Cr | -0.16 Cr |
| Net Interest Income | -6.19 Cr | -3.17 Cr | -2.59 Cr | 0.00 |
| Interest Expense | 6.19 Cr | 2.49 Cr | 2.59 Cr | 0.00 |
| Normalized Income | 24.24 Cr | 12.75 Cr | 6.41 Cr | -0.05 Cr |
| Net Income From Continuing And Discontinued Operation | 29.11 Cr | 12.75 Cr | 6.41 Cr | -0.12 Cr |
| Total Expenses | 364.27 Cr | 234.60 Cr | 110.22 Cr | 0.06 Cr |
| Diluted NI Availto Com Stockholders | 29.11 Cr | 12.75 Cr | 6.41 Cr | -0.12 Cr |
| Net Income Common Stockholders | 29.11 Cr | 12.75 Cr | 6.41 Cr | -0.12 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 29.11 Cr | 12.75 Cr | 6.41 Cr | -0.12 Cr |
| Minority Interests | -1.71 Cr | — | — | — |
| Net Income Including Noncontrolling Interests | 30.83 Cr | 12.75 Cr | 6.41 Cr | -0.12 Cr |
| Net Income Continuous Operations | 30.83 Cr | 12.75 Cr | 6.41 Cr | -0.12 Cr |
| Tax Provision | 6.60 Cr | 2.95 Cr | 2.27 Cr | -0.04 Cr |
| Pretax Income | 37.42 Cr | 15.70 Cr | 8.68 Cr | -0.16 Cr |
| Other Non Operating Income Expenses | 0.34 Cr | 0.16 Cr | 41000.00 | — |
| Special Income Charges | 5.92 Cr | — | 0.00 | -0.10 Cr |
| Net Non Operating Interest Income Expense | -6.19 Cr | -3.17 Cr | -2.59 Cr | 0.00 |
| Interest Expense Non Operating | 6.19 Cr | 2.49 Cr | 2.59 Cr | 0.00 |
| Operating Income | 37.37 Cr | 18.88 Cr | 11.27 Cr | -0.06 Cr |
| Operating Expense | 8.63 Cr | 5.87 Cr | 2.17 Cr | 0.03 Cr |
| Other Operating Expenses | 8.63 Cr | 0.39 Cr | 0.32 Cr | 3000.00 |
| Gross Profit | 46.00 Cr | 24.74 Cr | 13.44 Cr | -0.03 Cr |
| Cost Of Revenue | 355.63 Cr | 228.73 Cr | 108.05 Cr | 0.03 Cr |
| Total Revenue | 401.63 Cr | 253.48 Cr | 121.49 Cr | 0.00 |
| Operating Revenue | 401.63 Cr | 253.48 Cr | 121.49 Cr | 0.00 |
| Interest Income | — | 0.16 Cr | 41000.00 | 0.00 |
| Rent Expense Supplemental | — | 0.48 Cr | 0.23 Cr | 0.00 |
| Diluted Average Shares | — | 0.66 Cr | 0.51 Cr | 0.69 Cr |
| Basic Average Shares | — | 0.66 Cr | 0.51 Cr | 0.69 Cr |
| Diluted EPS | — | 19.35 | 12.57 | -0.17 |
| Basic EPS | — | 19.35 | 12.57 | -0.17 |
| Total Other Finance Cost | — | 0.84 Cr | 96000.00 | — |
| Interest Income Non Operating | — | 0.16 Cr | 41000.00 | 0.00 |
| Selling General And Administration | — | 4.07 Cr | 1.34 Cr | 0.03 Cr |
| Selling And Marketing Expense | — | 1.47 Cr | 0.41 Cr | 0.00 |
| General And Administrative Expense | — | 2.60 Cr | 0.93 Cr | 0.03 Cr |
| Rent And Landing Fees | — | 0.37 Cr | 0.17 Cr | 0.00 |
| Depreciation And Amortization In Income Statement | — | — | 0.86 Cr | 1000.00 |
| Amortization | — | — | 3000.00 | 0.00 |
| Depreciation Income Statement | — | — | 0.86 Cr | 1000.00 |
| Other Special Charges | — | — | — | 0.10 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Cosmic Crf Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.