COROMANDELFertilizers
Coromandel International Ltd — Profit & Loss Statement
₹1909.80
-4.19%
Coromandel International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 112.38 Cr | 1.92 Cr | 3.25 Cr | -0.53 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.25 | — |
| Normalized EBITDA | 2.81K Cr | 2.59K Cr | 3.05K Cr | 2.29K Cr | — |
| Total Unusual Items | 455.58 Cr | 7.66 Cr | 12.76 Cr | -2.07 Cr | — |
| Total Unusual Items Excluding Goodwill | 455.58 Cr | 7.66 Cr | 12.76 Cr | -2.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.07K Cr | 1.64K Cr | 2.01K Cr | 1.53K Cr | — |
| Reconciled Depreciation | 290.39 Cr | 228.56 Cr | 181.95 Cr | 172.65 Cr | — |
| Reconciled Cost Of Revenue | 17.99K Cr | 16.63K Cr | 23.67K Cr | 14.36K Cr | — |
| EBITDA | 3.27K Cr | 2.59K Cr | 3.06K Cr | 2.29K Cr | — |
| EBIT | 2.98K Cr | 2.36K Cr | 2.88K Cr | 2.12K Cr | — |
| Net Interest Income | -25.83 Cr | 5.15 Cr | -31.82 Cr | 26.36 Cr | — |
| Interest Expense | 251.77 Cr | 176.08 Cr | 179.17 Cr | 67.85 Cr | — |
| Interest Income | 236.60 Cr | 191.72 Cr | 158.18 Cr | 101.83 Cr | — |
| Normalized Income | 1.72K Cr | 1.64K Cr | 2.00K Cr | 1.53K Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.07K Cr | 1.64K Cr | 2.01K Cr | 1.53K Cr | — |
| Total Expenses | 13.51K Cr | 11.59K Cr | 12.19K Cr | 10.21K Cr | — |
| Rent Expense Supplemental | 22.64 Cr | 19.20 Cr | 16.32 Cr | 12.41 Cr | — |
| Diluted Average Shares | 29.47 Cr | 29.46 Cr | 29.44 Cr | 29.41 Cr | — |
| Basic Average Shares | 29.45 Cr | 29.43 Cr | 29.38 Cr | 29.34 Cr | — |
| Diluted EPS | 70.12 | 55.75 | 68.38 | 51.98 | — |
| Basic EPS | 70.23 | 55.81 | 68.51 | 52.09 | — |
| Diluted NI Availto Com Stockholders | 2.07K Cr | 1.64K Cr | 2.01K Cr | 1.53K Cr | — |
| Net Income Common Stockholders | 2.07K Cr | 1.64K Cr | 2.01K Cr | 1.53K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.07K Cr | 1.64K Cr | 2.01K Cr | 1.53K Cr | — |
| Minority Interests | 11.75 Cr | 1.55 Cr | 0.00 | — | 0.00 |
| Net Income Including Noncontrolling Interests | 2.05K Cr | 1.64K Cr | 2.01K Cr | 1.53K Cr | — |
| Net Income Continuous Operations | 2.05K Cr | 1.64K Cr | 2.01K Cr | 1.53K Cr | — |
| Tax Provision | 672.84 Cr | 547.81 Cr | 687.91 Cr | 521.29 Cr | — |
| Pretax Income | 2.73K Cr | 2.19K Cr | 2.70K Cr | 2.05K Cr | — |
| Other Non Operating Income Expenses | 7.00 Cr | 0.41 Cr | 0.01 Cr | 0.54 Cr | — |
| Special Income Charges | 346.14 Cr | -5.58 Cr | 12.72 Cr | -5.60 Cr | — |
| Other Special Charges | -397.08 Cr | 5.58 Cr | -12.72 Cr | 5.60 Cr | — |
| Write Off | 50.94 Cr | 0.00 | — | — | 0.35 Cr |
| Net Non Operating Interest Income Expense | -25.83 Cr | 5.15 Cr | -31.82 Cr | 26.36 Cr | — |
| Total Other Finance Cost | 10.66 Cr | 10.49 Cr | 10.83 Cr | 7.62 Cr | — |
| Interest Expense Non Operating | 251.77 Cr | 176.08 Cr | 179.17 Cr | 67.85 Cr | — |
| Interest Income Non Operating | 236.60 Cr | 191.72 Cr | 158.18 Cr | 101.83 Cr | — |
| Operating Income | 2.43K Cr | 2.24K Cr | 2.91K Cr | 2.08K Cr | — |
| Operating Expense | -4.48K Cr | -5.04K Cr | -11.48K Cr | -4.16K Cr | — |
| Other Operating Expenses | 1.18K Cr | 1.03K Cr | 1.01K Cr | 823.31 Cr | — |
| Depreciation And Amortization In Income Statement | 290.39 Cr | 228.56 Cr | 181.95 Cr | 172.65 Cr | — |
| Amortization | 12.32 Cr | 8.57 Cr | 1.62 Cr | 1.99 Cr | — |
| Depreciation Income Statement | 278.07 Cr | 219.99 Cr | 180.33 Cr | 170.66 Cr | — |
| Selling General And Administration | 1.39K Cr | 1.20K Cr | 1.18K Cr | 1.07K Cr | — |
| Selling And Marketing Expense | 1.34K Cr | 1.16K Cr | 1.14K Cr | 1.03K Cr | — |
| General And Administrative Expense | 43.32 Cr | 41.36 Cr | 36.72 Cr | 33.61 Cr | — |
| Rent And Landing Fees | 22.64 Cr | 19.20 Cr | 16.32 Cr | 12.41 Cr | — |
| Gross Profit | -2.05K Cr | -2.80K Cr | -8.57K Cr | -2.07K Cr | — |
| Cost Of Revenue | 17.99K Cr | 16.63K Cr | 23.67K Cr | 14.36K Cr | — |
| Total Revenue | 15.94K Cr | 13.83K Cr | 15.10K Cr | 12.29K Cr | — |
| Operating Revenue | 15.94K Cr | 13.83K Cr | 15.10K Cr | 12.29K Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Coromandel International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.