CPSGarments & Apparels

Cooper Standard Holdings IncProfit & Loss Statement

960.00
+0.00%

Cooper Standard Holdings Inc Profit & Loss Statement (Annual)

Metric20242023202220212020
Tax Effect Of Unusual Items-0.71 Cr-2.34 Cr-0.67 Cr-1.86 Cr
Tax Rate For Calcs0.230.210.210.27
Normalized EBITDA14.88 Cr15.70 Cr3.25 Cr-0.92 Cr
Total Unusual Items-3.10 Cr-11.14 Cr-3.20 Cr-6.88 Cr
Total Unusual Items Excluding Goodwill-3.10 Cr-11.14 Cr-3.20 Cr-6.88 Cr
Net Income From Continuing Operation Net Minority Interest-7.87 Cr-20.20 Cr-21.54 Cr-32.28 Cr
Reconciled Depreciation10.36 Cr10.99 Cr12.25 Cr13.90 Cr
Reconciled Cost Of Revenue233.09 Cr242.20 Cr227.98 Cr211.13 Cr
EBITDA11.77 Cr4.56 Cr0.05 Cr-7.79 Cr
EBIT1.42 Cr-6.43 Cr-12.20 Cr-21.69 Cr
Net Interest Income-11.85 Cr-13.23 Cr-7.92 Cr-7.30 Cr
Interest Expense11.56 Cr13.01 Cr7.85 Cr7.25 Cr
Normalized Income-5.49 Cr-11.40 Cr-19.01 Cr-27.26 Cr
Net Income From Continuing And Discontinued Operation-7.87 Cr-20.20 Cr-21.54 Cr-32.28 Cr
Total Expenses264.20 Cr274.76 Cr260.18 Cr247.74 Cr
Total Operating Income As Reported6.98 Cr4.60 Cr-10.50 Cr-20.91 Cr
Diluted Average Shares1.76 Cr1.74 Cr1.72 Cr1.70 Cr
Basic Average Shares1.76 Cr1.74 Cr1.72 Cr1.70 Cr
Diluted EPS-4.48-11.64-12.53-18.94
Basic EPS-4.48-11.64-12.53-18.94
Diluted NI Availto Com Stockholders-7.87 Cr-20.20 Cr-21.54 Cr-32.28 Cr
Net Income Common Stockholders-7.87 Cr-20.20 Cr-21.54 Cr-32.28 Cr
Net Income-7.87 Cr-20.20 Cr-21.54 Cr-32.28 Cr
Minority Interests-0.06 Cr0.13 Cr0.24 Cr0.60 Cr
Net Income Including Noncontrolling Interests-7.81 Cr-20.33 Cr-21.78 Cr-32.88 Cr
Net Income Continuous Operations-7.81 Cr-20.33 Cr-21.78 Cr-32.88 Cr
Tax Provision-2.33 Cr0.89 Cr1.73 Cr3.94 Cr
Pretax Income-10.15 Cr-19.44 Cr-20.05 Cr-28.95 Cr
Other Income Expense-7.18 Cr-13.03 Cr-4.49 Cr-6.92 Cr
Other Non Operating Income Expenses-4.76 Cr-2.22 Cr-0.41 Cr0.13 Cr
Special Income Charges-1.90 Cr-10.41 Cr-3.09 Cr-6.19 Cr
Gain On Sale Of Ppe0.33 Cr0.003.34 Cr0.00
Gain On Sale Of Business0.20 Cr0.06 Cr-0.23 Cr0.07 Cr
Impairment Of Capital Assets0.07 Cr0.48 Cr4.37 Cr2.56 Cr
Restructuring And Mergern Acquisition2.36 Cr1.80 Cr1.83 Cr3.69 Cr
Earnings From Equity Interest0.68 Cr0.33 Cr-0.88 Cr-0.17 Cr
Gain On Sale Of Security-1.20 Cr-0.73 Cr-0.11 Cr-0.69 Cr
Net Non Operating Interest Income Expense-11.85 Cr-13.23 Cr-7.92 Cr-7.30 Cr
Total Other Finance Cost0.29 Cr0.22 Cr0.07 Cr0.05 Cr
Interest Expense Non Operating11.56 Cr13.01 Cr7.85 Cr7.25 Cr
Operating Income8.88 Cr6.82 Cr-7.64 Cr-14.72 Cr
Operating Expense21.41 Cr22.25 Cr20.62 Cr23.45 Cr
Depreciation Amortization Depletion Income Statement0.65 Cr0.68 Cr0.67 Cr0.73 Cr
Depreciation And Amortization In Income Statement0.65 Cr0.68 Cr0.67 Cr0.73 Cr
Amortization0.65 Cr0.68 Cr0.67 Cr0.73 Cr
Amortization Of Intangibles Income Statement0.65 Cr0.68 Cr0.67 Cr0.73 Cr
Selling General And Administration20.76 Cr21.57 Cr19.95 Cr22.71 Cr
General And Administrative Expense20.76 Cr21.57 Cr19.95 Cr22.71 Cr
Other Gand A20.76 Cr21.57 Cr19.95 Cr22.71 Cr
Gross Profit30.29 Cr29.08 Cr12.98 Cr8.72 Cr
Cost Of Revenue242.80 Cr252.51 Cr239.56 Cr224.30 Cr
Total Revenue273.09 Cr281.59 Cr252.54 Cr233.02 Cr
Operating Revenue273.09 Cr281.59 Cr252.54 Cr233.02 Cr
Other Special Charges8.19 Cr
Salaries And Wages1.60 Cr0.27 Cr0.13 Cr0.02 Cr
Write Off4.37 Cr2.56 Cr8.65 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.