CAMSDepositories, Clearing Houses and Other Intermediaries
Computer Age Management Services Ltd — Profit & Loss Statement
₹625.80
-0.99%
Computer Age Management Services Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 8.11 Cr | 6.31 Cr | 4.41 Cr | 2.55 Cr |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.25 |
| Normalized EBITDA | 672.26 Cr | 520.12 Cr | 430.50 Cr | 431.20 Cr |
| Total Unusual Items | 32.59 Cr | 25.42 Cr | 17.54 Cr | 10.20 Cr |
| Total Unusual Items Excluding Goodwill | 32.59 Cr | 25.42 Cr | 17.54 Cr | 10.20 Cr |
| Net Income From Continuing Operation Net Minority Interest | 470.19 Cr | 353.64 Cr | 285.25 Cr | 286.95 Cr |
| Reconciled Depreciation | 77.72 Cr | 70.48 Cr | 60.25 Cr | 51.62 Cr |
| Reconciled Cost Of Revenue | 418.36 Cr | 353.95 Cr | 306.01 Cr | 276.14 Cr |
| EBITDA | 704.86 Cr | 545.54 Cr | 448.04 Cr | 441.40 Cr |
| EBIT | 627.14 Cr | 475.06 Cr | 387.79 Cr | 389.78 Cr |
| Net Interest Income | 10.79 Cr | 6.74 Cr | 1.34 Cr | -1.61 Cr |
| Interest Expense | 8.47 Cr | 8.21 Cr | 7.61 Cr | 7.13 Cr |
| Interest Income | 19.27 Cr | 14.95 Cr | 8.95 Cr | 5.53 Cr |
| Normalized Income | 445.71 Cr | 334.53 Cr | 272.11 Cr | 279.30 Cr |
| Net Income From Continuing And Discontinued Operation | 470.19 Cr | 353.64 Cr | 285.25 Cr | 286.95 Cr |
| Total Expenses | 847.75 Cr | 701.86 Cr | 610.79 Cr | 536.46 Cr |
| Rent Expense Supplemental | 2.42 Cr | 0.88 Cr | 1.01 Cr | 1.25 Cr |
| Diluted Average Shares | 4.95 Cr | 4.93 Cr | 4.93 Cr | 4.91 Cr |
| Basic Average Shares | 4.93 Cr | 4.91 Cr | 4.90 Cr | 4.89 Cr |
| Diluted EPS | 95.03 | 71.68 | 57.88 | 58.41 |
| Basic EPS | 95.41 | 72.06 | 58.26 | 58.73 |
| Diluted NI Availto Com Stockholders | 470.19 Cr | 353.64 Cr | 285.25 Cr | 286.95 Cr |
| Average Dilution Earnings | 0.00 | 0.00 | — | — |
| Net Income Common Stockholders | 470.19 Cr | 353.64 Cr | 285.25 Cr | 286.95 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 470.19 Cr | 353.64 Cr | 285.25 Cr | 286.95 Cr |
| Minority Interests | 5.50 Cr | 2.66 Cr | 0.61 Cr | 0.00 |
| Net Income Including Noncontrolling Interests | 464.70 Cr | 350.98 Cr | 284.63 Cr | 286.95 Cr |
| Net Income Continuous Operations | 464.70 Cr | 350.98 Cr | 284.63 Cr | 286.95 Cr |
| Tax Provision | 153.97 Cr | 115.87 Cr | 95.55 Cr | 95.70 Cr |
| Pretax Income | 618.66 Cr | 466.85 Cr | 380.19 Cr | 382.65 Cr |
| Other Non Operating Income Expenses | 0.49 Cr | 0.03 Cr | 0.27 Cr | 0.85 Cr |
| Special Income Charges | -0.09 Cr | -0.09 Cr | 0.42 Cr | -0.34 Cr |
| Other Special Charges | 0.08 Cr | -0.03 Cr | -0.42 Cr | -0.22 Cr |
| Write Off | 0.01 Cr | 0.12 Cr | 0.00 | 0.56 Cr |
| Net Non Operating Interest Income Expense | 10.79 Cr | 6.74 Cr | 1.34 Cr | -1.61 Cr |
| Interest Expense Non Operating | 8.47 Cr | 8.21 Cr | 7.61 Cr | 7.13 Cr |
| Interest Income Non Operating | 19.27 Cr | 14.95 Cr | 8.95 Cr | 5.53 Cr |
| Operating Income | 574.73 Cr | 434.66 Cr | 361.04 Cr | 373.21 Cr |
| Operating Expense | 429.40 Cr | 347.91 Cr | 304.77 Cr | 260.32 Cr |
| Other Operating Expenses | 241.20 Cr | 190.63 Cr | 155.88 Cr | 126.45 Cr |
| Depreciation And Amortization In Income Statement | 77.72 Cr | 70.48 Cr | 60.25 Cr | 51.62 Cr |
| Amortization | 17.64 Cr | — | — | — |
| Depreciation Income Statement | 60.08 Cr | 70.48 Cr | 60.25 Cr | 51.62 Cr |
| Selling General And Administration | 55.99 Cr | 41.74 Cr | 34.81 Cr | 34.73 Cr |
| Selling And Marketing Expense | 2.71 Cr | 2.83 Cr | 3.16 Cr | 1.79 Cr |
| General And Administrative Expense | 53.28 Cr | 38.91 Cr | 31.65 Cr | 32.94 Cr |
| Rent And Landing Fees | 2.42 Cr | 0.88 Cr | 1.01 Cr | 1.25 Cr |
| Gross Profit | 1.00K Cr | 782.57 Cr | 665.81 Cr | 633.53 Cr |
| Cost Of Revenue | 418.36 Cr | 353.95 Cr | 306.01 Cr | 276.14 Cr |
| Total Revenue | 1.42K Cr | 1.14K Cr | 971.83 Cr | 909.67 Cr |
| Operating Revenue | 1.42K Cr | 1.14K Cr | 971.83 Cr | 909.67 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Computer Age Management Services Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.