CAMSDepositories, Clearing Houses and Other Intermediaries

Computer Age Management Services LtdProfit & Loss Statement

625.80
-0.99%

Computer Age Management Services Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items8.11 Cr6.31 Cr4.41 Cr2.55 Cr
Tax Rate For Calcs0.250.250.250.25
Normalized EBITDA672.26 Cr520.12 Cr430.50 Cr431.20 Cr
Total Unusual Items32.59 Cr25.42 Cr17.54 Cr10.20 Cr
Total Unusual Items Excluding Goodwill32.59 Cr25.42 Cr17.54 Cr10.20 Cr
Net Income From Continuing Operation Net Minority Interest470.19 Cr353.64 Cr285.25 Cr286.95 Cr
Reconciled Depreciation77.72 Cr70.48 Cr60.25 Cr51.62 Cr
Reconciled Cost Of Revenue418.36 Cr353.95 Cr306.01 Cr276.14 Cr
EBITDA704.86 Cr545.54 Cr448.04 Cr441.40 Cr
EBIT627.14 Cr475.06 Cr387.79 Cr389.78 Cr
Net Interest Income10.79 Cr6.74 Cr1.34 Cr-1.61 Cr
Interest Expense8.47 Cr8.21 Cr7.61 Cr7.13 Cr
Interest Income19.27 Cr14.95 Cr8.95 Cr5.53 Cr
Normalized Income445.71 Cr334.53 Cr272.11 Cr279.30 Cr
Net Income From Continuing And Discontinued Operation470.19 Cr353.64 Cr285.25 Cr286.95 Cr
Total Expenses847.75 Cr701.86 Cr610.79 Cr536.46 Cr
Rent Expense Supplemental2.42 Cr0.88 Cr1.01 Cr1.25 Cr
Diluted Average Shares4.95 Cr4.93 Cr4.93 Cr4.91 Cr
Basic Average Shares4.93 Cr4.91 Cr4.90 Cr4.89 Cr
Diluted EPS95.0371.6857.8858.41
Basic EPS95.4172.0658.2658.73
Diluted NI Availto Com Stockholders470.19 Cr353.64 Cr285.25 Cr286.95 Cr
Average Dilution Earnings0.000.00
Net Income Common Stockholders470.19 Cr353.64 Cr285.25 Cr286.95 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income470.19 Cr353.64 Cr285.25 Cr286.95 Cr
Minority Interests5.50 Cr2.66 Cr0.61 Cr0.00
Net Income Including Noncontrolling Interests464.70 Cr350.98 Cr284.63 Cr286.95 Cr
Net Income Continuous Operations464.70 Cr350.98 Cr284.63 Cr286.95 Cr
Tax Provision153.97 Cr115.87 Cr95.55 Cr95.70 Cr
Pretax Income618.66 Cr466.85 Cr380.19 Cr382.65 Cr
Other Non Operating Income Expenses0.49 Cr0.03 Cr0.27 Cr0.85 Cr
Special Income Charges-0.09 Cr-0.09 Cr0.42 Cr-0.34 Cr
Other Special Charges0.08 Cr-0.03 Cr-0.42 Cr-0.22 Cr
Write Off0.01 Cr0.12 Cr0.000.56 Cr
Net Non Operating Interest Income Expense10.79 Cr6.74 Cr1.34 Cr-1.61 Cr
Interest Expense Non Operating8.47 Cr8.21 Cr7.61 Cr7.13 Cr
Interest Income Non Operating19.27 Cr14.95 Cr8.95 Cr5.53 Cr
Operating Income574.73 Cr434.66 Cr361.04 Cr373.21 Cr
Operating Expense429.40 Cr347.91 Cr304.77 Cr260.32 Cr
Other Operating Expenses241.20 Cr190.63 Cr155.88 Cr126.45 Cr
Depreciation And Amortization In Income Statement77.72 Cr70.48 Cr60.25 Cr51.62 Cr
Amortization17.64 Cr
Depreciation Income Statement60.08 Cr70.48 Cr60.25 Cr51.62 Cr
Selling General And Administration55.99 Cr41.74 Cr34.81 Cr34.73 Cr
Selling And Marketing Expense2.71 Cr2.83 Cr3.16 Cr1.79 Cr
General And Administrative Expense53.28 Cr38.91 Cr31.65 Cr32.94 Cr
Rent And Landing Fees2.42 Cr0.88 Cr1.01 Cr1.25 Cr
Gross Profit1.00K Cr782.57 Cr665.81 Cr633.53 Cr
Cost Of Revenue418.36 Cr353.95 Cr306.01 Cr276.14 Cr
Total Revenue1.42K Cr1.14K Cr971.83 Cr909.67 Cr
Operating Revenue1.42K Cr1.14K Cr971.83 Cr909.67 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.