COMPUSOFTEducation

Compucom Software LtdBalance Sheet

12.17
-0.08%

Compucom Software Ltd Balance Sheet (Annual)

Metric20252024202320222021
Other Equity Interest124.71 Cr126.28 Cr2000.001000.00
Capital Stock15.82 Cr15.82 Cr15.82 Cr15.82 Cr
Common Stock15.82 Cr15.82 Cr15.82 Cr15.82 Cr
Total Liabilities Net Minority Interest50.18 Cr61.02 Cr29.75 Cr24.95 Cr
Total Non Current Liabilities Net Minority Interest24.63 Cr8.17 Cr9.23 Cr9.72 Cr
Tradeand Other Payables Non Current5.77 Cr5.77 Cr5.77 Cr6.76 Cr
Long Term Debt And Capital Lease Obligation15.03 Cr8000.000.000.00
Long Term Debt15.03 Cr8000.000.000.00
Long Term Provisions1.73 Cr1.37 Cr2.45 Cr1.90 Cr
Current Liabilities25.55 Cr52.85 Cr20.52 Cr15.23 Cr
Other Current Liabilities0.57 Cr1.27 Cr2.19 Cr0.89 Cr
Current Debt And Capital Lease Obligation14.58 Cr38.64 Cr1.04 Cr6.01 Cr
Current Debt14.58 Cr38.64 Cr1.04 Cr6.01 Cr
Current Provisions2.28 Cr2.56 Cr4.41 Cr3.34 Cr
Payables2.53 Cr4.16 Cr4.06 Cr2.97 Cr
Total Tax Payable1.55 Cr2.12 Cr2.10 Cr1.98 Cr
Accounts Payable0.98 Cr1.76 Cr1.50 Cr0.81 Cr
Total Assets190.72 Cr203.12 Cr172.48 Cr165.41 Cr
Total Non Current Assets88.59 Cr62.90 Cr62.97 Cr70.58 Cr
Other Non Current Assets2.15 Cr1000.00-1000.002.36 Cr
Non Current Deferred Taxes Assets1.29 Cr0.58 Cr0.79 Cr0.89 Cr
Investmentin Financial Assets30.88 Cr2.60 Cr1.86 Cr8.27 Cr
Available For Sale Securities30.88 Cr2.55 Cr1.64 Cr5.12 Cr
Investment Properties0.34 Cr0.34 Cr0.35 Cr
Goodwill And Other Intangible Assets0.29 Cr0.33 Cr0.38 Cr0.43 Cr
Other Intangible Assets0.29 Cr0.33 Cr0.38 Cr0.43 Cr
Net PPE42.62 Cr43.72 Cr46.52 Cr49.35 Cr
Gross PPE42.62 Cr85.34 Cr81.87 Cr78.04 Cr
Construction In Progress22.94 Cr17.77 Cr18.22 Cr15.28 Cr
Other Properties19.68 Cr26.29 Cr0.55 Cr0.55 Cr
Current Assets102.12 Cr140.22 Cr109.51 Cr94.82 Cr
Other Current Assets5.80 Cr5.79 Cr9.93 Cr9.71 Cr
Inventory0.000.23 Cr0.12 Cr0.21 Cr
Taxes Receivable3.94 Cr3.99 Cr4.57 Cr4.97 Cr
Accounts Receivable40.94 Cr71.22 Cr29.87 Cr32.73 Cr
Cash Cash Equivalents And Short Term Investments51.44 Cr53.80 Cr64.25 Cr46.44 Cr
Other Short Term Investments47.39 Cr50.73 Cr33.87 Cr34.42 Cr
Cash And Cash Equivalents4.06 Cr3.07 Cr30.38 Cr12.02 Cr
Ordinary Shares Number7.91 Cr7.91 Cr7.91 Cr7.91 Cr
Share Issued7.91 Cr7.91 Cr7.91 Cr7.91 Cr
Net Debt25.55 Cr35.56 Cr
Total Debt29.61 Cr38.64 Cr1.04 Cr6.01 Cr
Tangible Book Value140.25 Cr141.77 Cr139.19 Cr137.08 Cr
Invested Capital170.14 Cr180.74 Cr140.61 Cr143.51 Cr
Working Capital76.57 Cr87.37 Cr88.99 Cr79.59 Cr
Net Tangible Assets140.25 Cr141.77 Cr139.19 Cr137.08 Cr
Common Stock Equity140.53 Cr142.10 Cr139.57 Cr137.51 Cr
Total Capitalization155.56 Cr142.10 Cr139.57 Cr137.51 Cr
Total Equity Gross Minority Interest140.53 Cr142.10 Cr142.73 Cr140.46 Cr
Minority Interest0.000.003.16 Cr2.95 Cr
Stockholders Equity140.53 Cr142.10 Cr139.57 Cr137.51 Cr
Retained Earnings93.92 Cr92.52 Cr90.66 Cr80.27 Cr
Additional Paid In Capital13.53 Cr13.53 Cr13.53 Cr13.53 Cr
Non Current Pension And Other Postretirement Benefit Plans1.37 Cr2.45 Cr1.90 Cr1.53 Cr
Other Payable0.10 Cr0.29 Cr0.02 Cr0.47 Cr
Dividends Payable0.17 Cr0.17 Cr0.16 Cr0.13 Cr
Non Current Prepaid Assets1.84 Cr0.86 Cr0.73 Cr1.05 Cr
Held To Maturity Securities52000.000.20 Cr0.19 Cr0.18 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.04 Cr0.02 Cr2.96 Cr1.33 Cr
Accumulated Depreciation-41.62 Cr-35.35 Cr-28.68 Cr-25.39 Cr
Machinery Furniture Equipment59.67 Cr58.75 Cr58.28 Cr35.39 Cr
Buildings And Improvements6.19 Cr3.19 Cr3.19 Cr3.19 Cr
Land And Improvements1.70 Cr1.70 Cr0.74 Cr0.74 Cr
Properties0.000.000.000.00
Current Deferred Assets3.09 Cr4.43 Cr0.26 Cr0.36 Cr
Restricted Cash0.17 Cr0.17 Cr0.16 Cr0.13 Cr
Prepaid Assets2.26 Cr1.63 Cr4.46 Cr1.28 Cr
Finished Goods0.23 Cr0.12 Cr0.21 Cr0.21 Cr
Other Receivables5.45 Cr4.46 Cr5.59 Cr2.34 Cr
Cash Financial3.07 Cr30.38 Cr12.02 Cr25.40 Cr
Gross Accounts Receivable29.87 Cr32.73 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.