COLORCHIPSTV Broadcasting & Software Production
Colorchips New Media Ltd — Profit & Loss Statement
₹11.56
-3.96%
Colorchips New Media Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.01 Cr | 0.20 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.06 | 0.30 | 0.30 | — |
| Normalized EBITDA | -0.29 Cr | 0.11 Cr | 0.59 Cr | 2.17 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.17 Cr | -0.77 Cr | 0.02 Cr | 0.36 Cr | — |
| Reconciled Depreciation | 0.88 Cr | 0.93 Cr | 0.82 Cr | 3.17 Cr | — |
| EBITDA | -0.29 Cr | 0.11 Cr | 0.64 Cr | 2.85 Cr | — |
| EBIT | -1.17 Cr | -0.82 Cr | -0.18 Cr | -0.32 Cr | — |
| Net Interest Income | -4248.00 | -40529.00 | 0.01 Cr | -0.01 Cr | — |
| Interest Expense | 4248.00 | 40529.00 | 0.00 | 0.00 | — |
| Normalized Income | -1.17 Cr | -0.77 Cr | -0.01 Cr | -0.12 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.17 Cr | -0.77 Cr | 0.02 Cr | 0.36 Cr | — |
| Total Expenses | 1.86 Cr | 1.19 Cr | 1.21 Cr | 5.53 Cr | — |
| Diluted NI Availto Com Stockholders | -10.02 Cr | -0.77 Cr | 0.02 Cr | 0.36 Cr | — |
| Net Income Common Stockholders | -10.02 Cr | -0.77 Cr | 0.02 Cr | 0.36 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -10.02 Cr | -0.77 Cr | 0.02 Cr | 0.36 Cr | — |
| Net Income Including Noncontrolling Interests | -10.02 Cr | -0.77 Cr | 0.02 Cr | 0.36 Cr | — |
| Net Income Extraordinary | -8.85 Cr | — | — | — | — |
| Net Income Continuous Operations | -1.17 Cr | -0.77 Cr | 0.02 Cr | 0.36 Cr | — |
| Tax Provision | 30722.00 | -0.05 Cr | -0.03 Cr | -0.68 Cr | — |
| Pretax Income | -1.17 Cr | -0.82 Cr | -0.01 Cr | -0.32 Cr | — |
| Other Non Operating Income Expenses | 0.01 Cr | 0.02 Cr | 0.13 Cr | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -4248.00 | -40529.00 | 0.01 Cr | -0.01 Cr | — |
| Interest Expense Non Operating | 4248.00 | 40529.00 | 0.00 | 0.00 | — |
| Operating Income | -1.18 Cr | -0.83 Cr | -0.18 Cr | -0.99 Cr | — |
| Operating Expense | 1.86 Cr | 1.19 Cr | 1.18 Cr | 4.02 Cr | — |
| Other Operating Expenses | 0.33 Cr | 0.24 Cr | 0.20 Cr | 0.38 Cr | — |
| Depreciation And Amortization In Income Statement | 0.88 Cr | 0.93 Cr | 0.82 Cr | 2.77 Cr | — |
| Depreciation Income Statement | 0.88 Cr | 0.93 Cr | 0.82 Cr | 1.54 Cr | — |
| Total Revenue | 0.68 Cr | 0.35 Cr | 1.03 Cr | 4.54 Cr | — |
| Operating Revenue | 0.68 Cr | 0.35 Cr | 1.03 Cr | 4.54 Cr | — |
| Total Unusual Items | — | 0.01 Cr | 0.05 Cr | 0.68 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.01 Cr | 0.05 Cr | 0.68 Cr | 0.00 |
| Reconciled Cost Of Revenue | — | 0.10 Cr | 0.03 Cr | 1.51 Cr | 0.82 Cr |
| Interest Income | — | 0.00 | 0.01 Cr | 0.00 | 0.00 |
| Diluted Average Shares | — | 1.70 Cr | 1.70 Cr | 1.70 Cr | 1.70 Cr |
| Basic Average Shares | — | 1.70 Cr | 1.70 Cr | 1.70 Cr | 1.70 Cr |
| Diluted EPS | — | -0.09 | 0.01 | 0.21 | -2.21 |
| Basic EPS | — | -0.09 | 0.01 | 0.21 | -2.21 |
| Interest Income Non Operating | — | 0.00 | 0.01 Cr | 0.00 | 0.00 |
| Selling General And Administration | — | 0.02 Cr | 0.04 Cr | 0.11 Cr | 0.07 Cr |
| Selling And Marketing Expense | — | 0.01 Cr | 0.00 | 0.01 Cr | 43068.00 |
| General And Administrative Expense | — | 0.01 Cr | 0.04 Cr | 0.10 Cr | 0.06 Cr |
| Gross Profit | — | 0.25 Cr | 1.00 Cr | 3.03 Cr | 1.54 Cr |
| Cost Of Revenue | — | 0.10 Cr | 0.03 Cr | 1.51 Cr | 0.82 Cr |
| Rent Expense Supplemental | — | — | 0.13 Cr | 0.12 Cr | 0.12 Cr |
| Special Income Charges | — | — | 0.05 Cr | 0.68 Cr | 0.00 |
| Other Special Charges | — | — | -0.05 Cr | -0.40 Cr | — |
| Write Off | — | — | 0.00 | -0.68 Cr | 0.00 |
| Total Other Finance Cost | — | — | 0.01 Cr | 0.01 Cr | 26586.00 |
| Amortization | — | — | 2.06 Cr | 1.23 Cr | 2.09 Cr |
| Rent And Landing Fees | — | — | 0.13 Cr | 0.12 Cr | 0.12 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Colorchips New Media Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.