COCHINMSpecialty Chemicals
Cochin Minerals & Rutile Ltd — Profit & Loss Statement
₹201.65
-3.25%
Cochin Minerals & Rutile Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.38 | 0.30 | 0.23 | 0.18 | — |
| Normalized EBITDA | 39.08 Cr | 40.74 Cr | 75.61 Cr | 8.75 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 23.56 Cr | 8.59 Cr | 56.43 Cr | 6.21 Cr | — |
| Reconciled Depreciation | 1.13 Cr | 0.86 Cr | 0.94 Cr | 1.03 Cr | — |
| Reconciled Cost Of Revenue | 153.17 Cr | 127.69 Cr | 219.77 Cr | 224.73 Cr | — |
| EBITDA | 39.08 Cr | 40.74 Cr | 75.61 Cr | 8.75 Cr | — |
| EBIT | 37.94 Cr | 39.88 Cr | 74.68 Cr | 7.72 Cr | — |
| Net Interest Income | -0.20 Cr | -0.84 Cr | -1.31 Cr | -0.62 Cr | — |
| Interest Expense | 0.20 Cr | 0.84 Cr | 1.31 Cr | 0.17 Cr | — |
| Normalized Income | 23.56 Cr | 8.59 Cr | 56.43 Cr | 6.21 Cr | — |
| Net Income From Continuing And Discontinued Operation | 23.56 Cr | 8.59 Cr | 56.43 Cr | 6.21 Cr | — |
| Total Expenses | 289.47 Cr | 263.41 Cr | 373.11 Cr | 280.57 Cr | — |
| Diluted Average Shares | 0.78 Cr | 0.78 Cr | 0.78 Cr | 0.78 Cr | — |
| Basic Average Shares | 0.78 Cr | 0.78 Cr | 0.78 Cr | 0.78 Cr | — |
| Diluted EPS | 30.09 | 10.98 | 72.07 | 7.93 | — |
| Basic EPS | 30.09 | 10.98 | 72.07 | 7.93 | — |
| Diluted NI Availto Com Stockholders | 23.56 Cr | 8.59 Cr | 56.43 Cr | 6.21 Cr | — |
| Net Income Common Stockholders | 23.56 Cr | 8.59 Cr | 56.43 Cr | 6.21 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 23.56 Cr | 8.59 Cr | 56.43 Cr | 6.21 Cr | — |
| Net Income Including Noncontrolling Interests | 23.56 Cr | 8.59 Cr | 56.43 Cr | 6.21 Cr | — |
| Net Income Continuous Operations | 23.56 Cr | 8.59 Cr | 56.43 Cr | 6.21 Cr | — |
| Tax Provision | 14.18 Cr | 30.45 Cr | 16.94 Cr | 1.34 Cr | — |
| Pretax Income | 37.74 Cr | 39.04 Cr | 73.37 Cr | 7.55 Cr | — |
| Other Non Operating Income Expenses | 8.35 Cr | 2.85 Cr | 3.87 Cr | 0.44 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.20 Cr | -0.84 Cr | -1.31 Cr | -0.62 Cr | — |
| Interest Expense Non Operating | 0.20 Cr | 0.84 Cr | 1.31 Cr | 0.17 Cr | — |
| Operating Income | 29.60 Cr | 37.03 Cr | 70.80 Cr | 9.19 Cr | — |
| Operating Expense | 136.30 Cr | 135.71 Cr | 153.34 Cr | 55.84 Cr | — |
| Other Operating Expenses | 108.15 Cr | 107.87 Cr | 121.31 Cr | 8.02 Cr | — |
| Gross Profit | 165.90 Cr | 172.75 Cr | 224.15 Cr | 65.03 Cr | — |
| Cost Of Revenue | 153.17 Cr | 127.69 Cr | 219.77 Cr | 224.73 Cr | — |
| Total Revenue | 319.06 Cr | 300.44 Cr | 443.91 Cr | 289.76 Cr | — |
| Operating Revenue | 319.06 Cr | 300.44 Cr | 443.91 Cr | 289.76 Cr | — |
| Interest Income | — | — | 1.83 Cr | 0.27 Cr | 0.13 Cr |
| Rent Expense Supplemental | — | — | 0.05 Cr | 0.05 Cr | 0.03 Cr |
| Total Other Finance Cost | — | — | 0.61 Cr | 0.72 Cr | 0.42 Cr |
| Interest Income Non Operating | — | — | 1.83 Cr | 0.27 Cr | 0.13 Cr |
| Research And Development | — | — | 0.06 Cr | 0.04 Cr | 0.07 Cr |
| Selling General And Administration | — | — | 33.25 Cr | 24.91 Cr | 24.30 Cr |
| Selling And Marketing Expense | — | — | 31.62 Cr | 24.24 Cr | 22.88 Cr |
| General And Administrative Expense | — | — | 1.62 Cr | 0.67 Cr | 1.42 Cr |
| Rent And Landing Fees | — | — | 0.05 Cr | 0.05 Cr | 0.03 Cr |
| Depreciation And Amortization In Income Statement | — | — | — | — | 1.16 Cr |
| Depreciation Income Statement | — | — | — | — | 1.16 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Cochin Minerals & Rutile Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.