CLNAuto Components & Equipments
Clariant AG — Profit & Loss Statement
₹266.15
-1.80%
Clariant AG Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.08 Cr | -1.30 Cr | 0.00 |
| Tax Rate For Calcs | 0.31 | 0.21 | 0.19 | 0.27 |
| Normalized EBITDA | 25.94 Cr | 18.84 Cr | 13.44 Cr | 6.38 Cr |
| Total Unusual Items | 0.00 | -0.39 Cr | -6.70 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.39 Cr | -6.70 Cr | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 12.92 Cr | 9.40 Cr | 0.73 Cr | 3.64 Cr |
| Reconciled Depreciation | 6.28 Cr | 6.43 Cr | 5.71 Cr | 1.34 Cr |
| Reconciled Cost Of Revenue | 166.82 Cr | 89.65 Cr | 95.54 Cr | 109.13 Cr |
| EBITDA | 25.94 Cr | 18.45 Cr | 6.75 Cr | 6.38 Cr |
| EBIT | 19.66 Cr | 12.02 Cr | 0.97 Cr | 5.04 Cr |
| Net Interest Income | -0.81 Cr | -0.17 Cr | -60000.00 | -0.03 Cr |
| Interest Expense | 0.81 Cr | 0.17 Cr | 0.07 Cr | 0.03 Cr |
| Normalized Income | 12.92 Cr | 9.71 Cr | 6.13 Cr | 3.64 Cr |
| Net Income From Continuing And Discontinued Operation | 12.92 Cr | 9.40 Cr | 0.73 Cr | 3.64 Cr |
| Total Expenses | 200.73 Cr | 120.45 Cr | 115.98 Cr | 116.50 Cr |
| Diluted NI Availto Com Stockholders | 12.92 Cr | 9.40 Cr | 0.73 Cr | 3.64 Cr |
| Net Income Common Stockholders | 12.92 Cr | 9.40 Cr | 0.73 Cr | 3.64 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 12.92 Cr | 9.40 Cr | 0.73 Cr | 3.64 Cr |
| Net Income Including Noncontrolling Interests | 12.92 Cr | 9.40 Cr | 0.73 Cr | 3.64 Cr |
| Net Income Continuous Operations | 12.92 Cr | 9.40 Cr | 0.73 Cr | 3.64 Cr |
| Tax Provision | 5.92 Cr | 2.45 Cr | 0.18 Cr | 1.37 Cr |
| Pretax Income | 18.84 Cr | 11.85 Cr | 0.90 Cr | 5.01 Cr |
| Other Non Operating Income Expenses | 1.21 Cr | 0.15 Cr | 0.09 Cr | — |
| Special Income Charges | 0.00 | -0.39 Cr | -6.70 Cr | 0.00 |
| Net Non Operating Interest Income Expense | -0.81 Cr | -0.17 Cr | -60000.00 | -0.03 Cr |
| Interest Expense Non Operating | 0.81 Cr | 0.17 Cr | 0.07 Cr | 0.03 Cr |
| Operating Income | 18.45 Cr | 12.26 Cr | 12.59 Cr | 5.04 Cr |
| Operating Expense | 33.90 Cr | 30.80 Cr | 20.45 Cr | 7.36 Cr |
| Other Operating Expenses | 16.26 Cr | 11.48 Cr | 1.68 Cr | 0.64 Cr |
| Depreciation And Amortization In Income Statement | 6.28 Cr | 6.43 Cr | 5.77 Cr | 1.34 Cr |
| Depreciation Income Statement | 6.28 Cr | 6.43 Cr | 5.19 Cr | 1.34 Cr |
| Gross Profit | 52.35 Cr | 43.06 Cr | 33.04 Cr | 12.40 Cr |
| Cost Of Revenue | 166.82 Cr | 89.65 Cr | 95.54 Cr | 109.13 Cr |
| Total Revenue | 219.18 Cr | 132.71 Cr | 128.58 Cr | 121.53 Cr |
| Operating Revenue | 219.18 Cr | 132.71 Cr | 128.58 Cr | 121.53 Cr |
| Interest Income | — | 0.14 Cr | 0.06 Cr | 45000.00 |
| Rent Expense Supplemental | — | 2.05 Cr | 2.04 Cr | 0.48 Cr |
| Diluted Average Shares | — | 1.06 Cr | 1.06 Cr | 1.06 Cr |
| Basic Average Shares | — | 1.06 Cr | 1.06 Cr | 1.06 Cr |
| Diluted EPS | — | 8.91 | 0.69 | 3.45 |
| Basic EPS | — | 8.91 | 0.69 | 3.45 |
| Net Income Discontinuous Operations | — | 0.00 | — | — |
| Other Special Charges | — | -0.01 Cr | 6.70 Cr | — |
| Write Off | — | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 98000.00 | 5000.00 | 70000.00 |
| Interest Income Non Operating | — | 0.14 Cr | 0.06 Cr | 45000.00 |
| Amortization | — | 1.04 Cr | 0.59 Cr | 33000.00 |
| Selling General And Administration | — | 2.96 Cr | 1.95 Cr | 1.04 Cr |
| Selling And Marketing Expense | — | 0.67 Cr | 0.37 Cr | 0.12 Cr |
| General And Administrative Expense | — | 2.29 Cr | 1.58 Cr | 0.92 Cr |
| Rent And Landing Fees | — | 2.05 Cr | 2.04 Cr | 0.48 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Clariant AG
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.