CLEDUCATEEducation
CL Educate Ltd — Profit & Loss Statement
₹44.46
-4.99%
CL Educate Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -1.26 Cr | 0.34 Cr | -1.23 Cr | 0.42 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.25 | 0.30 | 0.28 | — |
| Normalized EBITDA | 32.61 Cr | 38.90 Cr | 35.17 Cr | 27.00 Cr | — |
| Total Unusual Items | -4.19 Cr | 1.35 Cr | -4.09 Cr | 1.50 Cr | — |
| Total Unusual Items Excluding Goodwill | -4.19 Cr | 1.35 Cr | -4.09 Cr | 1.50 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.91 Cr | 17.25 Cr | 22.53 Cr | 13.94 Cr | — |
| Reconciled Depreciation | 20.15 Cr | 13.83 Cr | 11.17 Cr | 8.07 Cr | — |
| Reconciled Cost Of Revenue | 268.35 Cr | 225.39 Cr | 217.38 Cr | 150.32 Cr | — |
| EBITDA | 28.42 Cr | 40.25 Cr | 31.08 Cr | 28.50 Cr | — |
| EBIT | 8.26 Cr | 26.42 Cr | 19.92 Cr | 20.43 Cr | — |
| Net Interest Income | -8.34 Cr | -2.44 Cr | 1.73 Cr | -1.23 Cr | — |
| Interest Expense | 8.34 Cr | 2.44 Cr | 1.17 Cr | 3.20 Cr | — |
| Normalized Income | 1.03 Cr | 16.24 Cr | 25.40 Cr | 12.86 Cr | — |
| Net Income From Continuing And Discontinued Operation | -11.25 Cr | 15.09 Cr | 22.52 Cr | 13.93 Cr | — |
| Total Expenses | 355.99 Cr | 300.09 Cr | 260.18 Cr | 185.12 Cr | — |
| Diluted Average Shares | 5.38 Cr | 5.22 Cr | 5.53 Cr | 5.59 Cr | — |
| Basic Average Shares | 5.38 Cr | 5.22 Cr | 5.53 Cr | 5.59 Cr | — |
| Diluted EPS | -2.09 | 2.89 | 4.08 | 2.47 | — |
| Basic EPS | -2.09 | 2.89 | 4.08 | 2.47 | — |
| Diluted NI Availto Com Stockholders | -11.25 Cr | 15.09 Cr | 22.52 Cr | 13.93 Cr | — |
| Net Income Common Stockholders | -11.25 Cr | 15.09 Cr | 22.52 Cr | 13.93 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -11.25 Cr | 15.09 Cr | 22.52 Cr | 13.93 Cr | — |
| Minority Interests | 0.04 Cr | -0.72 Cr | -0.02 Cr | 0.13 Cr | — |
| Net Income Including Noncontrolling Interests | -11.29 Cr | 15.81 Cr | 22.53 Cr | 13.79 Cr | — |
| Net Income Discontinuous Operations | -9.34 Cr | -2.16 Cr | -0.01 Cr | -81000.00 | — |
| Net Income Continuous Operations | -1.95 Cr | 17.97 Cr | 22.54 Cr | 13.80 Cr | — |
| Tax Provision | 1.86 Cr | 6.02 Cr | -3.79 Cr | 3.43 Cr | — |
| Pretax Income | -0.09 Cr | 23.98 Cr | 18.75 Cr | 17.23 Cr | — |
| Other Non Operating Income Expenses | 10.35 Cr | 13.86 Cr | 1.45 Cr | 2.38 Cr | — |
| Special Income Charges | -4.19 Cr | 1.35 Cr | -5.00 Cr | 0.16 Cr | — |
| Net Non Operating Interest Income Expense | -8.34 Cr | -2.44 Cr | 1.73 Cr | -1.23 Cr | — |
| Interest Expense Non Operating | 8.34 Cr | 2.44 Cr | 1.17 Cr | 3.20 Cr | — |
| Operating Income | 2.10 Cr | 12.35 Cr | 19.60 Cr | 14.77 Cr | — |
| Operating Expense | 87.63 Cr | 74.70 Cr | 42.80 Cr | 34.80 Cr | — |
| Other Operating Expenses | 45.38 Cr | 36.95 Cr | 12.48 Cr | 11.71 Cr | — |
| Depreciation And Amortization In Income Statement | 20.16 Cr | 13.71 Cr | 11.17 Cr | 8.07 Cr | — |
| Depreciation Income Statement | 20.16 Cr | 13.71 Cr | 3.50 Cr | 2.83 Cr | — |
| Selling General And Administration | 22.09 Cr | 24.05 Cr | 27.95 Cr | 20.81 Cr | — |
| Selling And Marketing Expense | 22.09 Cr | 24.05 Cr | 22.10 Cr | 13.89 Cr | — |
| Gross Profit | 89.73 Cr | 87.05 Cr | 62.40 Cr | 49.58 Cr | — |
| Cost Of Revenue | 268.35 Cr | 225.39 Cr | 217.38 Cr | 150.32 Cr | — |
| Total Revenue | 358.08 Cr | 312.44 Cr | 279.79 Cr | 199.90 Cr | — |
| Operating Revenue | 358.08 Cr | 312.44 Cr | 279.79 Cr | 199.90 Cr | — |
| Interest Income | — | 7.02 Cr | 3.34 Cr | 2.27 Cr | 1.95 Cr |
| Rent Expense Supplemental | — | 3.01 Cr | 2.80 Cr | 3.38 Cr | 3.70 Cr |
| Other Special Charges | — | -4.35 Cr | -15.60 Cr | -2.47 Cr | -0.16 Cr |
| Write Off | — | 12.24 Cr | 20.60 Cr | 2.30 Cr | 29.05 Cr |
| Total Other Finance Cost | — | 0.28 Cr | 0.44 Cr | 0.31 Cr | 0.35 Cr |
| Interest Income Non Operating | — | 7.02 Cr | 3.34 Cr | 2.27 Cr | 1.95 Cr |
| Amortization | — | 9.43 Cr | 7.66 Cr | 5.24 Cr | 4.67 Cr |
| General And Administrative Expense | — | 6.69 Cr | 5.85 Cr | 6.92 Cr | 5.72 Cr |
| Rent And Landing Fees | — | 3.01 Cr | 2.80 Cr | 3.38 Cr | 3.70 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on CL Educate Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.