CCALOther Agricultural Products
City Crops Agro Ltd — Profit & Loss Statement
₹16.46
-0.24%
City Crops Agro Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -64.53 | 0.00 | — |
| Tax Rate For Calcs | 0.04 | 0.12 | 0.14 | 0.12 | — |
| Normalized EBITDA | 2.58 Cr | 2.59 Cr | 1.33 Cr | 0.56 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -460.00 | — | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -460.00 | — | — |
| Net Income From Continuing Operation Net Minority Interest | 2.48 Cr | 2.28 Cr | 1.13 Cr | 0.48 Cr | — |
| Reconciled Depreciation | 22000.00 | 57000.00 | 57010.00 | 44040.00 | — |
| Reconciled Cost Of Revenue | 52.37 Cr | 41.73 Cr | 22.84 Cr | 16.80 Cr | — |
| EBITDA | 2.58 Cr | 2.59 Cr | 1.33 Cr | 0.56 Cr | — |
| EBIT | 2.58 Cr | 2.58 Cr | 1.32 Cr | 0.55 Cr | — |
| Net Interest Income | -4000.00 | -19000.00 | 73510.00 | -10730.00 | — |
| Interest Expense | 4000.00 | 19000.00 | 65880.00 | 10200.00 | — |
| Normalized Income | 2.48 Cr | 2.28 Cr | 1.13 Cr | 0.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.48 Cr | 2.28 Cr | 1.13 Cr | 0.48 Cr | — |
| Total Expenses | 53.34 Cr | 42.62 Cr | 23.30 Cr | 17.21 Cr | — |
| Diluted NI Availto Com Stockholders | 2.48 Cr | 2.28 Cr | 1.13 Cr | 0.48 Cr | — |
| Net Income Common Stockholders | 2.48 Cr | 2.28 Cr | 1.13 Cr | 0.48 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.48 Cr | 2.28 Cr | 1.13 Cr | 0.48 Cr | — |
| Net Income Including Noncontrolling Interests | 2.48 Cr | 2.28 Cr | 1.13 Cr | 0.48 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 2.48 Cr | 2.28 Cr | 1.13 Cr | 0.48 Cr | — |
| Tax Provision | 0.10 Cr | 0.30 Cr | 0.18 Cr | 0.07 Cr | — |
| Pretax Income | 2.58 Cr | 2.58 Cr | 1.32 Cr | 0.55 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -460.00 | — | — |
| Net Non Operating Interest Income Expense | -4000.00 | -19000.00 | 73510.00 | -10730.00 | — |
| Interest Expense Non Operating | 4000.00 | 19000.00 | 65880.00 | 10200.00 | — |
| Operating Income | 2.58 Cr | 2.58 Cr | 1.31 Cr | 0.54 Cr | — |
| Operating Expense | 0.97 Cr | 0.89 Cr | 0.46 Cr | 0.40 Cr | — |
| Other Operating Expenses | 0.91 Cr | 0.78 Cr | 0.33 Cr | 0.24 Cr | — |
| Depreciation And Amortization In Income Statement | 22000.00 | 57000.00 | 57010.00 | 44040.00 | — |
| Depreciation Income Statement | 22000.00 | 57000.00 | 57010.00 | 44040.00 | — |
| Gross Profit | 3.55 Cr | 3.47 Cr | 1.77 Cr | 0.95 Cr | — |
| Cost Of Revenue | 52.37 Cr | 41.73 Cr | 22.84 Cr | 16.80 Cr | — |
| Total Revenue | 55.92 Cr | 45.20 Cr | 24.61 Cr | 17.75 Cr | — |
| Operating Revenue | 55.92 Cr | 45.20 Cr | 24.61 Cr | 17.75 Cr | — |
| Interest Income | — | 0.00 | 0.01 Cr | — | — |
| Rent Expense Supplemental | — | 0.04 Cr | 0.02 Cr | 0.01 Cr | 10000.00 |
| Diluted Average Shares | — | 1.32 Cr | 1.63 Cr | 1.63 Cr | 1.63 Cr |
| Basic Average Shares | — | 1.32 Cr | 1.63 Cr | 1.63 Cr | 1.63 Cr |
| Diluted EPS | — | 1.73 | 0.69 | 0.30 | 0.03 |
| Basic EPS | — | 1.73 | 0.69 | 0.30 | 0.03 |
| Write Off | — | 0.02 Cr | 460.00 | — | — |
| Total Other Finance Cost | — | 19060.00 | 760.00 | 530.00 | 50.00 |
| Interest Income Non Operating | — | 0.00 | 0.01 Cr | — | — |
| Selling General And Administration | — | 0.14 Cr | 0.03 Cr | 46800.00 | 25000.00 |
| Selling And Marketing Expense | — | 0.03 Cr | 0.00 | — | — |
| General And Administrative Expense | — | 0.10 Cr | 0.03 Cr | 46800.00 | 25000.00 |
| Rent And Landing Fees | — | 0.04 Cr | 0.02 Cr | 0.01 Cr | 10000.00 |
| Minority Interests | — | — | 0.00 | 0.00 | 0.00 |
| Net Income Extraordinary | — | — | 0.00 | 0.00 | 0.00 |
| Other Non Operating Income Expenses | — | — | 0.01 Cr | 81280.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on City Crops Agro Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.