CINELINEFilm Production, Distribution & Exhibition

Cineline India LtdBalance Sheet

75.28
-5.65%

Cineline India Ltd Balance Sheet (Annual)

Metric20252024202320222021
Stockholders Equity143.23 Cr149.47 Cr138.95 Cr108.98 Cr
Other Equity Interest126.09 Cr132.34 Cr20.25 Cr2.63 Cr
Capital Stock17.13 Cr17.13 Cr15.78 Cr15.05 Cr
Common Stock17.13 Cr17.13 Cr15.78 Cr15.05 Cr
Total Liabilities Net Minority Interest171.02 Cr427.91 Cr440.91 Cr342.24 Cr
Total Non Current Liabilities Net Minority Interest117.61 Cr349.93 Cr341.53 Cr309.59 Cr
Other Non Current Liabilities0.03 Cr0.09 Cr0.05 Cr-1000.00
Non Current Pension And Other Postretirement Benefit Plans1.79 Cr1.87 Cr1.89 Cr0.52 Cr
Long Term Debt And Capital Lease Obligation100.49 Cr332.36 Cr320.93 Cr305.53 Cr
Long Term Capital Lease Obligation100.49 Cr113.85 Cr99.04 Cr0.87 Cr
Long Term Debt0.00218.51 Cr221.89 Cr304.66 Cr
Current Liabilities53.41 Cr77.98 Cr99.38 Cr32.65 Cr
Other Current Liabilities4.07 Cr-1000.001000.002.50 Cr
Current Debt And Capital Lease Obligation5.58 Cr17.26 Cr33.53 Cr16.85 Cr
Current Capital Lease Obligation5.44 Cr6.34 Cr13.06 Cr0.21 Cr
Current Debt0.14 Cr10.92 Cr20.46 Cr16.64 Cr
Pensionand Other Post Retirement Benefit Plans Current0.35 Cr0.64 Cr0.59 Cr0.17 Cr
Payables16.18 Cr43.40 Cr49.43 Cr10.79 Cr
Accounts Payable16.18 Cr23.56 Cr20.56 Cr6.79 Cr
Total Assets314.24 Cr577.38 Cr579.86 Cr451.22 Cr
Total Non Current Assets254.05 Cr527.77 Cr525.03 Cr401.56 Cr
Other Non Current Assets0.03 Cr2.00 Cr2.08 Cr2.44 Cr
Non Current Prepaid Assets1.40 Cr10.15 Cr7.57 Cr12.42 Cr
Non Current Deferred Taxes Assets22.60 Cr24.14 Cr23.44 Cr19.64 Cr
Investmentin Financial Assets10.76 Cr11.46 Cr6.94 Cr9.02 Cr
Available For Sale Securities10.76 Cr11.46 Cr6.94 Cr9.02 Cr
Goodwill And Other Intangible Assets1.64 Cr60.97 Cr60.21 Cr59.18 Cr
Other Intangible Assets1.64 Cr1.90 Cr1.15 Cr0.13 Cr
Goodwill0.0059.06 Cr59.06 Cr59.05 Cr
Net PPE217.63 Cr427.40 Cr429.17 Cr243.67 Cr
Gross PPE217.63 Cr575.68 Cr549.08 Cr322.04 Cr
Construction In Progress4.19 Cr8.90 Cr4.61 Cr3.29 Cr
Other Properties213.43 Cr157.62 Cr147.44 Cr28.52 Cr
Current Assets60.19 Cr49.61 Cr54.84 Cr49.65 Cr
Other Current Assets4.09 Cr0.69 Cr0.57 Cr1.44 Cr
Inventory2.43 Cr2.38 Cr2.10 Cr0.25 Cr
Other Receivables12.50 Cr5.46 Cr6.95 Cr11.35 Cr
Accounts Receivable1.84 Cr5.15 Cr5.32 Cr3.22 Cr
Cash Cash Equivalents And Short Term Investments39.34 Cr13.13 Cr26.22 Cr28.55 Cr
Other Short Term Investments6.07 Cr0.98 Cr1.56 Cr2.06 Cr
Cash And Cash Equivalents33.27 Cr12.15 Cr24.66 Cr26.50 Cr
Ordinary Shares Number3.43 Cr3.43 Cr3.16 Cr3.01 Cr
Share Issued3.43 Cr3.43 Cr3.16 Cr3.01 Cr
Total Debt106.06 Cr349.61 Cr354.46 Cr322.38 Cr
Tangible Book Value141.59 Cr88.50 Cr78.74 Cr49.80 Cr
Invested Capital143.36 Cr378.89 Cr381.30 Cr430.28 Cr
Working Capital6.79 Cr-28.37 Cr-44.55 Cr17.01 Cr
Net Tangible Assets141.59 Cr88.50 Cr78.74 Cr49.80 Cr
Capital Lease Obligations105.93 Cr120.19 Cr112.11 Cr1.08 Cr
Common Stock Equity143.23 Cr149.47 Cr138.95 Cr108.98 Cr
Total Capitalization143.23 Cr367.98 Cr360.83 Cr413.64 Cr
Total Equity Gross Minority Interest143.23 Cr149.47 Cr138.95 Cr108.98 Cr
Retained Earnings38.51 Cr42.37 Cr39.67 Cr75.95 Cr
Additional Paid In Capital93.28 Cr59.53 Cr49.76 Cr35.81 Cr
Non Current Deferred Revenue0.09 Cr51000.000.35 Cr0.84 Cr
Long Term Provisions1.87 Cr1.89 Cr0.52 Cr0.41 Cr
Current Provisions0.64 Cr0.59 Cr0.17 Cr0.12 Cr
Other Payable19.83 Cr28.86 Cr3.99 Cr4.41 Cr
Dividends Payable93000.0093000.0093000.0093000.00
Accumulated Depreciation-148.28 Cr-119.91 Cr-78.37 Cr-68.75 Cr
Machinery Furniture Equipment83.07 Cr74.53 Cr30.89 Cr30.43 Cr
Buildings And Improvements263.93 Cr260.35 Cr201.04 Cr201.04 Cr
Land And Improvements62.16 Cr62.16 Cr58.29 Cr58.29 Cr
Properties0.000.000.000.00
Current Deferred Assets3.54 Cr1.76 Cr0.05 Cr0.05 Cr
Restricted Cash93000.0093000.0093000.0093000.00
Prepaid Assets19.21 Cr11.90 Cr2.05 Cr1.66 Cr
Other Inventories2.05 Cr1.65 Cr0.25 Cr
Raw Materials0.32 Cr0.45 Cr0.00
Allowance For Doubtful Accounts Receivable-0.90 Cr-1.03 Cr-0.99 Cr-0.73 Cr
Gross Accounts Receivable6.05 Cr6.35 Cr4.21 Cr5.01 Cr
Cash Equivalents2.17 Cr22.98 Cr19.98 Cr21.48 Cr
Cash Financial9.99 Cr1.68 Cr6.51 Cr3.24 Cr
Net Debt217.27 Cr217.69 Cr294.81 Cr296.27 Cr
Non Current Deferred Taxes Liabilities0.002.30 Cr6.08 Cr
Non Current Deferred Assets0.000.000.00
Financial Assets0.000.002.70 Cr
Investment Properties0.0061.78 Cr73.07 Cr
Assets Held For Sale Current0.000.82 Cr0.00
Total Tax Payable0.00
Non Current Accrued Expenses0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.