CIEINDIAAuto Components & Equipments
CIE Automotive India Ltd — Profit & Loss Statement
₹445.00
-0.85%
CIE Automotive India Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 10.65 Cr | 4.10 Cr | 10.60 Cr | -2.34 Cr |
| Tax Rate For Calcs | 0.24 | 0.26 | 0.25 | 0.30 |
| Normalized EBITDA | 1.45K Cr | 1.49K Cr | 1.29K Cr | 1.05K Cr |
| Total Unusual Items | 43.68 Cr | 15.86 Cr | 42.02 Cr | -7.80 Cr |
| Total Unusual Items Excluding Goodwill | 43.68 Cr | 15.86 Cr | 42.02 Cr | -7.80 Cr |
| Net Income From Continuing Operation Net Minority Interest | 820.31 Cr | 797.63 Cr | 711.35 Cr | 395.80 Cr |
| Reconciled Depreciation | 330.64 Cr | 322.20 Cr | 353.73 Cr | 343.10 Cr |
| Reconciled Cost Of Revenue | 5.06K Cr | 5.32K Cr | 5.15K Cr | 3.66K Cr |
| EBITDA | 1.49K Cr | 1.50K Cr | 1.33K Cr | 1.04K Cr |
| EBIT | 1.16K Cr | 1.18K Cr | 973.81 Cr | 701.90 Cr |
| Net Interest Income | -61.54 Cr | -66.24 Cr | -9.74 Cr | -31.00 Cr |
| Interest Expense | 75.69 Cr | 104.69 Cr | 22.38 Cr | 33.10 Cr |
| Interest Income | 16.06 Cr | 41.13 Cr | 12.97 Cr | 3.80 Cr |
| Normalized Income | 787.27 Cr | 785.87 Cr | 679.94 Cr | 401.26 Cr |
| Net Income From Continuing And Discontinued Operation | 827.51 Cr | 1.13K Cr | -136.17 Cr | 392.90 Cr |
| Total Expenses | 7.53K Cr | 7.69K Cr | 7.32K Cr | 5.70K Cr |
| Rent Expense Supplemental | 620.60 Cr | 611.53 Cr | 567.20 Cr | 342.80 Cr |
| Diluted Average Shares | 37.94 Cr | 37.94 Cr | 37.93 Cr | 37.91 Cr |
| Basic Average Shares | 37.94 Cr | 37.94 Cr | 37.92 Cr | 37.90 Cr |
| Diluted EPS | 21.81 | 29.66 | -3.59 | 10.36 |
| Basic EPS | 21.81 | 29.66 | -3.59 | 10.36 |
| Diluted NI Availto Com Stockholders | 827.51 Cr | 1.13K Cr | -136.17 Cr | 392.90 Cr |
| Net Income Common Stockholders | 827.51 Cr | 1.13K Cr | -136.17 Cr | 392.90 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 827.51 Cr | 1.13K Cr | -136.17 Cr | 392.90 Cr |
| Net Income Including Noncontrolling Interests | 827.51 Cr | 1.13K Cr | -136.17 Cr | 392.90 Cr |
| Net Income Discontinuous Operations | 7.21 Cr | 327.52 Cr | -847.51 Cr | -2.90 Cr |
| Net Income Continuous Operations | 820.31 Cr | 797.63 Cr | 711.35 Cr | 395.80 Cr |
| Tax Provision | 264.37 Cr | 278.22 Cr | 240.09 Cr | 273.00 Cr |
| Pretax Income | 1.08K Cr | 1.08K Cr | 951.43 Cr | 668.80 Cr |
| Other Non Operating Income Expenses | 4.96 Cr | 82.01 Cr | 4.25 Cr | 0.90 Cr |
| Special Income Charges | 1.69 Cr | -0.74 Cr | 39.24 Cr | -10.20 Cr |
| Other Special Charges | -1.69 Cr | 0.74 Cr | -39.24 Cr | 10.20 Cr |
| Net Non Operating Interest Income Expense | -61.54 Cr | -66.24 Cr | -9.74 Cr | -31.00 Cr |
| Total Other Finance Cost | 1.91 Cr | 2.68 Cr | 0.33 Cr | 1.70 Cr |
| Interest Expense Non Operating | 75.69 Cr | 104.69 Cr | 22.38 Cr | 33.10 Cr |
| Interest Income Non Operating | 16.06 Cr | 41.13 Cr | 12.97 Cr | 3.80 Cr |
| Operating Income | 1.09K Cr | 1.13K Cr | 912.72 Cr | 705.60 Cr |
| Operating Expense | 2.47K Cr | 2.36K Cr | 2.17K Cr | 2.04K Cr |
| Other Operating Expenses | 686.87 Cr | 710.05 Cr | 758.87 Cr | 738.20 Cr |
| Depreciation And Amortization In Income Statement | 330.64 Cr | 322.20 Cr | 296.22 Cr | 273.30 Cr |
| Amortization | 8.16 Cr | 7.99 Cr | — | — |
| Depreciation Income Statement | 322.48 Cr | 314.21 Cr | 296.22 Cr | 273.30 Cr |
| Selling General And Administration | 233.75 Cr | 215.13 Cr | 204.36 Cr | 156.60 Cr |
| Selling And Marketing Expense | 143.42 Cr | 128.23 Cr | 132.32 Cr | 89.70 Cr |
| General And Administrative Expense | 90.33 Cr | 86.89 Cr | 72.05 Cr | 66.90 Cr |
| Rent And Landing Fees | 620.60 Cr | 611.53 Cr | 567.20 Cr | 342.80 Cr |
| Gross Profit | 3.57K Cr | 3.49K Cr | 3.08K Cr | 2.75K Cr |
| Cost Of Revenue | 5.06K Cr | 5.32K Cr | 5.15K Cr | 3.66K Cr |
| Total Revenue | 8.63K Cr | 8.81K Cr | 8.23K Cr | 6.41K Cr |
| Operating Revenue | 8.63K Cr | 8.81K Cr | 8.23K Cr | 6.41K Cr |
| Minority Interests | — | 0.00 | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on CIE Automotive India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.