CHROMEFerro & Silica Manganese

Chrome Silicon LtdProfit & Loss Statement

43.40
+1.67%

Chrome Silicon Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.007.58 Cr-30900.000.62 Cr
Tax Rate For Calcs0.000.300.300.16
Normalized EBITDA-78.94 Cr-17.64 Cr7.84 Cr2.75 Cr
Total Unusual Items0.0025.26 Cr-0.01 Cr3.95 Cr
Total Unusual Items Excluding Goodwill0.0025.26 Cr-0.01 Cr3.95 Cr
Net Income From Continuing Operation Net Minority Interest-85.94 Cr0.42 Cr2.73 Cr0.19 Cr
Reconciled Depreciation6.95 Cr7.16 Cr7.12 Cr6.43 Cr
Reconciled Cost Of Revenue45.10 Cr29.86 Cr72.08 Cr37.26 Cr
EBITDA-78.94 Cr7.62 Cr7.83 Cr6.70 Cr
EBIT-85.89 Cr0.46 Cr0.70 Cr0.27 Cr
Net Interest Income-0.05 Cr-0.04 Cr0.07 Cr-0.08 Cr
Interest Expense0.05 Cr0.04 Cr0.04 Cr0.05 Cr
Normalized Income-85.94 Cr-17.27 Cr2.74 Cr-3.14 Cr
Net Income From Continuing And Discontinued Operation-85.94 Cr0.42 Cr2.73 Cr0.19 Cr
Total Expenses162.39 Cr116.78 Cr181.78 Cr96.78 Cr
Diluted NI Availto Com Stockholders-85.94 Cr0.42 Cr2.73 Cr0.19 Cr
Net Income Common Stockholders-85.94 Cr0.42 Cr2.73 Cr0.19 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-85.94 Cr0.42 Cr2.73 Cr0.19 Cr
Net Income Including Noncontrolling Interests-85.94 Cr0.42 Cr2.73 Cr0.19 Cr
Net Income Continuous Operations-85.94 Cr0.42 Cr2.73 Cr0.19 Cr
Pretax Income-85.94 Cr0.42 Cr0.66 Cr0.23 Cr
Other Non Operating Income Expenses3.09 Cr2.16 Cr6.71 Cr0.67 Cr
Special Income Charges0.0025.26 Cr-0.01 Cr3.95 Cr
Net Non Operating Interest Income Expense-0.05 Cr-0.04 Cr0.07 Cr-0.08 Cr
Interest Expense Non Operating0.05 Cr0.04 Cr0.04 Cr0.05 Cr
Operating Income-88.99 Cr-26.96 Cr-6.11 Cr-4.31 Cr
Operating Expense117.29 Cr86.92 Cr109.69 Cr59.52 Cr
Other Operating Expenses114.22 Cr81.77 Cr95.80 Cr55.71 Cr
Gross Profit28.31 Cr59.96 Cr103.58 Cr55.21 Cr
Cost Of Revenue45.10 Cr29.86 Cr72.08 Cr37.26 Cr
Total Revenue73.40 Cr89.81 Cr175.67 Cr92.47 Cr
Operating Revenue73.40 Cr89.81 Cr175.67 Cr92.47 Cr
Interest Income0.53 Cr0.14 Cr0.04 Cr0.18 Cr
Rent Expense Supplemental13000.000.05 Cr0.02 Cr30000.00
Diluted Average Shares1.64 Cr1.64 Cr1.64 Cr1.64 Cr
Basic Average Shares1.64 Cr1.64 Cr1.64 Cr1.64 Cr
Diluted EPS3.171.660.12-27.82
Basic EPS3.171.660.12-27.82
Tax Provision0.00-2.06 Cr0.04 Cr0.00
Other Special Charges-25.46 Cr-3.95 Cr-19.81 Cr
Write Off0.000.01 Cr0.000.79 Cr
Total Other Finance Cost29000.000.02 Cr0.07 Cr82030.00
Interest Income Non Operating0.53 Cr0.14 Cr0.04 Cr0.18 Cr
Selling General And Administration0.69 Cr8.66 Cr0.37 Cr7.51 Cr
Selling And Marketing Expense0.05 Cr0.02 Cr0.10 Cr18650.00
General And Administrative Expense0.64 Cr8.64 Cr0.27 Cr7.51 Cr
Rent And Landing Fees13000.000.05 Cr0.02 Cr30000.00
Depreciation And Amortization In Income Statement7.12 Cr6.43 Cr6.61 Cr
Depreciation Income Statement7.12 Cr6.43 Cr6.61 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.