Choice International Limited — Profit & Loss Statement

₹610.10

-1.75%

Choice International Limited Profit & Loss Statement (Annual)

Metric	2024	2023	2022	2021
Rent Expense Supplemental	8.39 Cr	4.96 Cr	2.28 Cr	1.72 Cr
Diluted Average Shares	20.06 Cr	19.94 Cr	70.96 Cr	15.63 Cr
Basic Average Shares	19.91 Cr	19.90 Cr	70.96 Cr	10.26 Cr
Diluted EPS	6.52	3.01	0.76	1.07
Diluted NI Availto Com Stockholders	130.86 Cr	60.07 Cr	53.58 Cr	16.71 Cr
Average Dilution Earnings	0.00	0.00	—	—
Net Income Common Stockholders	130.86 Cr	60.07 Cr	53.58 Cr	16.71 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	130.86 Cr	60.07 Cr	53.58 Cr	16.71 Cr
Net Income Including Noncontrolling Interests	130.86 Cr	60.07 Cr	53.60 Cr	16.71 Cr
Net Income Continuous Operations	130.86 Cr	60.07 Cr	53.60 Cr	16.71 Cr
Tax Provision	49.94 Cr	21.88 Cr	20.03 Cr	6.11 Cr
Pretax Income	180.80 Cr	81.95 Cr	73.64 Cr	22.82 Cr
Other Non Operating Income Expenses	3.54 Cr	1.81 Cr	0.73 Cr	0.22 Cr
Special Income Charges	-0.51 Cr	-0.18 Cr	-0.42 Cr	-1.90 Cr
Write Off	0.51 Cr	0.19 Cr	0.42 Cr	1.86 Cr
Net Non Operating Interest Income Expense	-35.97 Cr	-18.37 Cr	-14.00 Cr	-8.70 Cr
Total Other Finance Cost	4.05 Cr	2.08 Cr	1.23 Cr	1.36 Cr
Interest Expense Non Operating	36.66 Cr	20.01 Cr	14.19 Cr	14.13 Cr
Interest Income Non Operating	4.74 Cr	3.72 Cr	1.42 Cr	6.79 Cr
Operating Income	213.80 Cr	104.47 Cr	78.75 Cr	54.11 Cr
Operating Expense	218.70 Cr	97.48 Cr	76.47 Cr	37.78 Cr
Other Operating Expenses	113.38 Cr	23.60 Cr	12.16 Cr	6.86 Cr
Depreciation And Amortization In Income Statement	6.60 Cr	4.80 Cr	3.38 Cr	3.09 Cr
Amortization	1.82 Cr	1.81 Cr	1.26 Cr	0.85 Cr
Depreciation Income Statement	4.78 Cr	2.99 Cr	3.38 Cr	2.23 Cr
Selling General And Administration	71.25 Cr	56.08 Cr	56.85 Cr	27.67 Cr
Selling And Marketing Expense	42.83 Cr	44.45 Cr	4.61 Cr	0.83 Cr
General And Administrative Expense	28.41 Cr	11.64 Cr	52.24 Cr	26.84 Cr
Rent And Landing Fees	8.39 Cr	4.96 Cr	2.28 Cr	1.72 Cr
Gross Profit	432.50 Cr	201.95 Cr	155.21 Cr	91.88 Cr
Cost Of Revenue	318.18 Cr	187.33 Cr	120.61 Cr	73.59 Cr
Total Revenue	750.68 Cr	389.28 Cr	275.82 Cr	165.47 Cr
Operating Revenue	750.68 Cr	389.28 Cr	275.82 Cr	165.47 Cr
Basic EPS	6.57	3.02	0.76	1.63
Tax Effect Of Unusual Items	-0.16 Cr	-1.53 Cr	2.65 Cr	-6.11 Cr
Tax Rate For Calcs	0.28	0.27	0.32	0.27
Normalized EBITDA	224.62 Cr	112.49 Cr	83.04 Cr	62.85 Cr
Total Unusual Items	-0.56 Cr	-5.73 Cr	8.17 Cr	-22.82 Cr
Total Unusual Items Excluding Goodwill	-0.56 Cr	-5.73 Cr	8.17 Cr	-22.82 Cr
Net Income From Continuing Operation Net Minority Interest	130.86 Cr	60.07 Cr	53.58 Cr	16.71 Cr
Reconciled Depreciation	6.60 Cr	4.80 Cr	3.38 Cr	3.09 Cr
Reconciled Cost Of Revenue	318.18 Cr	187.33 Cr	120.61 Cr	73.59 Cr
EBITDA	224.06 Cr	106.76 Cr	91.21 Cr	40.03 Cr
EBIT	217.46 Cr	101.96 Cr	87.83 Cr	36.94 Cr
Net Interest Income	-35.97 Cr	-18.37 Cr	-14.00 Cr	-8.70 Cr
Interest Expense	36.66 Cr	20.01 Cr	14.19 Cr	14.13 Cr
Interest Income	4.74 Cr	3.72 Cr	1.42 Cr	6.79 Cr
Normalized Income	131.27 Cr	64.27 Cr	48.05 Cr	33.42 Cr
Net Income From Continuing And Discontinued Operation	130.86 Cr	60.07 Cr	53.58 Cr	16.71 Cr
Total Expenses	536.89 Cr	284.81 Cr	197.08 Cr	111.36 Cr
Minority Interests	—	0.31 Cr	-0.03 Cr	0.00
Other Special Charges	—	-33000.00	—	0.04 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Choice International Limited

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Holding Company Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.