CHAVDACivil Construction
Chavda Infrastructure Ltd — Profit & Loss Statement
₹81.30
-3.48%
Chavda Infrastructure Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.27 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.28 | 0.29 | — |
| Normalized EBITDA | 58.79 Cr | 42.85 Cr | 27.49 Cr | 15.29 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 21.10 Cr | 18.76 Cr | 12.05 Cr | 5.21 Cr | — |
| Reconciled Depreciation | 17.86 Cr | 10.62 Cr | 5.64 Cr | 5.10 Cr | — |
| Reconciled Cost Of Revenue | 173.16 Cr | 175.99 Cr | 118.58 Cr | 82.34 Cr | — |
| EBITDA | 58.79 Cr | 42.85 Cr | 26.54 Cr | 15.29 Cr | — |
| EBIT | 40.94 Cr | 32.23 Cr | 20.89 Cr | 10.19 Cr | — |
| Net Interest Income | -12.49 Cr | -7.22 Cr | -4.64 Cr | -3.22 Cr | — |
| Interest Expense | 12.49 Cr | 7.22 Cr | 4.11 Cr | 2.87 Cr | — |
| Normalized Income | 21.10 Cr | 18.76 Cr | 12.73 Cr | 5.21 Cr | — |
| Net Income From Continuing And Discontinued Operation | 21.10 Cr | 18.76 Cr | 12.05 Cr | 5.21 Cr | — |
| Total Expenses | 222.84 Cr | 209.74 Cr | 139.51 Cr | 99.29 Cr | — |
| Diluted NI Availto Com Stockholders | 21.10 Cr | 18.76 Cr | 12.05 Cr | 5.21 Cr | — |
| Net Income Common Stockholders | 21.10 Cr | 18.76 Cr | 12.05 Cr | 5.21 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 21.10 Cr | 18.76 Cr | 12.05 Cr | 5.21 Cr | — |
| Net Income Including Noncontrolling Interests | 21.10 Cr | 18.76 Cr | 12.05 Cr | 5.21 Cr | — |
| Net Income Continuous Operations | 21.10 Cr | 18.76 Cr | 12.05 Cr | 5.21 Cr | — |
| Tax Provision | 7.34 Cr | 6.25 Cr | 4.73 Cr | 2.11 Cr | — |
| Pretax Income | 28.45 Cr | 25.01 Cr | 16.78 Cr | 7.33 Cr | — |
| Other Non Operating Income Expenses | 2.35 Cr | 0.31 Cr | — | 76000.00 | — |
| Net Non Operating Interest Income Expense | -12.49 Cr | -7.22 Cr | -4.64 Cr | -3.22 Cr | — |
| Interest Expense Non Operating | 12.49 Cr | 7.22 Cr | 4.11 Cr | 2.87 Cr | — |
| Operating Income | 38.59 Cr | 31.91 Cr | 22.37 Cr | 10.54 Cr | — |
| Operating Expense | 49.68 Cr | 33.75 Cr | 20.93 Cr | 16.94 Cr | — |
| Other Operating Expenses | 10.27 Cr | 7.48 Cr | 1.81 Cr | 0.83 Cr | — |
| Depreciation And Amortization In Income Statement | 17.86 Cr | 10.62 Cr | 5.64 Cr | 5.10 Cr | — |
| Depreciation Income Statement | 17.86 Cr | 10.62 Cr | 5.64 Cr | 5.10 Cr | — |
| Gross Profit | 88.27 Cr | 65.67 Cr | 43.31 Cr | 27.48 Cr | — |
| Cost Of Revenue | 173.16 Cr | 175.99 Cr | 118.58 Cr | 82.34 Cr | — |
| Total Revenue | 261.42 Cr | 241.66 Cr | 161.89 Cr | 109.82 Cr | — |
| Operating Revenue | 261.42 Cr | 241.66 Cr | 161.89 Cr | 109.82 Cr | — |
| Total Unusual Items | — | -0.02 Cr | -0.95 Cr | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | -0.02 Cr | -0.95 Cr | 0.00 | 0.00 |
| Interest Income | — | 0.10 Cr | 0.15 Cr | 0.05 Cr | 0.07 Cr |
| Rent Expense Supplemental | — | 1.41 Cr | 2.94 Cr | 4.74 Cr | 3.86 Cr |
| Diluted Average Shares | — | 2.15 Cr | 2.47 Cr | 2.47 Cr | 2.47 Cr |
| Basic Average Shares | — | 2.15 Cr | 2.47 Cr | 2.47 Cr | 2.47 Cr |
| Diluted EPS | — | 8.72 | 4.89 | 2.11 | 1.80 |
| Basic EPS | — | 8.72 | 4.89 | 2.11 | 1.80 |
| Special Income Charges | — | -0.02 Cr | -0.95 Cr | 0.00 | 0.00 |
| Other Special Charges | — | 0.02 Cr | — | — | — |
| Write Off | — | 0.00 | 0.95 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 1.21 Cr | 0.68 Cr | 0.40 Cr | 0.33 Cr |
| Interest Income Non Operating | — | 0.10 Cr | 0.15 Cr | 0.05 Cr | 0.07 Cr |
| Selling General And Administration | — | 2.39 Cr | 3.10 Cr | 2.07 Cr | 0.47 Cr |
| Selling And Marketing Expense | — | 0.17 Cr | 0.14 Cr | 0.07 Cr | 0.08 Cr |
| General And Administrative Expense | — | 2.22 Cr | 2.96 Cr | 2.01 Cr | 0.39 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Chavda Infrastructure Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.