CMNLSponge Iron
CHAMAN METALLICS L — Profit & Loss Statement
₹90.40
-3.00%
CHAMAN METALLICS L Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.05 Cr | -0.41 Cr | -3966.45 | — |
| Tax Rate For Calcs | 0.26 | 0.23 | 0.27 | 0.33 | — |
| Normalized EBITDA | 17.17 Cr | 20.48 Cr | 28.62 Cr | 15.78 Cr | — |
| Total Unusual Items | 0.00 | -0.21 Cr | -1.50 Cr | -12000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.21 Cr | -1.50 Cr | -12000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 9.78 Cr | 12.52 Cr | 17.10 Cr | 8.19 Cr | — |
| Reconciled Depreciation | 2.33 Cr | 2.24 Cr | 1.82 Cr | 1.72 Cr | — |
| Reconciled Cost Of Revenue | 129.87 Cr | 142.02 Cr | 186.71 Cr | 162.70 Cr | — |
| EBITDA | 17.17 Cr | 20.27 Cr | 27.11 Cr | 15.78 Cr | — |
| EBIT | 14.84 Cr | 18.03 Cr | 25.30 Cr | 14.06 Cr | — |
| Net Interest Income | -1.61 Cr | -1.68 Cr | -1.43 Cr | -1.65 Cr | — |
| Interest Expense | 1.61 Cr | 1.68 Cr | 1.87 Cr | 1.83 Cr | — |
| Normalized Income | 9.78 Cr | 12.68 Cr | 18.19 Cr | 8.19 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.78 Cr | 12.52 Cr | 17.10 Cr | 8.19 Cr | — |
| Total Expenses | 159.33 Cr | 172.92 Cr | 201.70 Cr | 171.32 Cr | — |
| Diluted NI Availto Com Stockholders | 9.78 Cr | 12.52 Cr | 17.10 Cr | 8.19 Cr | — |
| Net Income Common Stockholders | 9.78 Cr | 12.52 Cr | 17.10 Cr | 8.19 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.78 Cr | 12.52 Cr | 17.10 Cr | 8.19 Cr | — |
| Net Income Including Noncontrolling Interests | 9.78 Cr | 12.52 Cr | 17.10 Cr | 8.19 Cr | — |
| Net Income Continuous Operations | 9.78 Cr | 12.52 Cr | 17.10 Cr | 8.19 Cr | — |
| Tax Provision | 3.45 Cr | 3.83 Cr | 6.33 Cr | 4.04 Cr | — |
| Pretax Income | 13.23 Cr | 16.36 Cr | 23.43 Cr | 12.23 Cr | — |
| Other Non Operating Income Expenses | 1.98 Cr | 2.29 Cr | 0.44 Cr | 0.35 Cr | — |
| Special Income Charges | 0.00 | -0.21 Cr | -1.59 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.61 Cr | -1.68 Cr | -1.43 Cr | -1.65 Cr | — |
| Interest Expense Non Operating | 1.61 Cr | 1.68 Cr | 1.87 Cr | 1.83 Cr | — |
| Operating Income | 12.85 Cr | 15.95 Cr | 25.90 Cr | 13.53 Cr | — |
| Operating Expense | 29.46 Cr | 30.90 Cr | 14.99 Cr | 8.62 Cr | — |
| Other Operating Expenses | 21.73 Cr | 21.85 Cr | 3.01 Cr | 1.90 Cr | — |
| Depreciation And Amortization In Income Statement | 2.33 Cr | 2.24 Cr | 1.82 Cr | 1.72 Cr | — |
| Depreciation Income Statement | 2.33 Cr | 2.24 Cr | 1.82 Cr | 1.71 Cr | — |
| Gross Profit | 42.32 Cr | 46.85 Cr | 40.89 Cr | 22.15 Cr | — |
| Cost Of Revenue | 129.87 Cr | 142.02 Cr | 186.71 Cr | 162.70 Cr | — |
| Total Revenue | 172.18 Cr | 188.87 Cr | 227.60 Cr | 184.85 Cr | — |
| Operating Revenue | 172.18 Cr | 188.87 Cr | 227.60 Cr | 184.85 Cr | — |
| Interest Income | — | 1.77 Cr | 0.80 Cr | 0.24 Cr | 0.16 Cr |
| Diluted Average Shares | — | 2.41 Cr | 1.91 Cr | 2.41 Cr | 2.41 Cr |
| Basic Average Shares | — | 2.41 Cr | 1.91 Cr | 2.41 Cr | 2.41 Cr |
| Diluted EPS | — | 5.19 | 8.93 | 3.39 | 2.17 |
| Basic EPS | — | 5.19 | 8.93 | 3.39 | 2.17 |
| Other Special Charges | — | 0.21 Cr | -0.01 Cr | 0.08 Cr | 0.47 Cr |
| Write Off | — | 0.00 | 0.30 Cr | 0.00 | — |
| Impairment Of Capital Assets | — | 0.00 | 1.31 Cr | 0.00 | — |
| Total Other Finance Cost | — | 0.15 Cr | 0.36 Cr | 0.07 Cr | 0.12 Cr |
| Interest Income Non Operating | — | 1.77 Cr | 0.80 Cr | 0.24 Cr | 0.16 Cr |
| Amortization | — | 54000.00 | 39000.00 | 39000.00 | — |
| Selling General And Administration | — | 6.65 Cr | 6.54 Cr | 3.66 Cr | 2.45 Cr |
| Selling And Marketing Expense | — | 6.00 Cr | 5.84 Cr | 3.35 Cr | 2.16 Cr |
| General And Administrative Expense | — | 0.65 Cr | 0.69 Cr | 0.31 Cr | 0.28 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on CHAMAN METALLICS L
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.