CGPOWERHeavy Electrical Equipment
CG Power and Industrial Solutions Limited — Profit & Loss Statement
₹655.05
-2.35%
CG Power and Industrial Solutions Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 10.97 Cr | 12.66 Cr | 11.52 Cr | 40.40 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.25 | 0.21 | 0.16 | — |
| Normalized EBITDA | 1.43K Cr | 1.20K Cr | 1.06K Cr | 670.15 Cr | — |
| Total Unusual Items | 39.44 Cr | 51.04 Cr | 56.08 Cr | 248.45 Cr | — |
| Total Unusual Items Excluding Goodwill | 39.44 Cr | 51.04 Cr | 56.08 Cr | 248.45 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 974.60 Cr | 870.52 Cr | 796.03 Cr | 629.08 Cr | — |
| Reconciled Depreciation | 111.84 Cr | 94.89 Cr | 94.50 Cr | 98.58 Cr | — |
| Reconciled Cost Of Revenue | 6.97K Cr | 5.59K Cr | 4.88K Cr | 3.92K Cr | — |
| EBITDA | 1.47K Cr | 1.26K Cr | 1.11K Cr | 918.60 Cr | — |
| EBIT | 1.36K Cr | 1.16K Cr | 1.02K Cr | 820.02 Cr | — |
| Net Interest Income | 50.71 Cr | 46.57 Cr | 0.75 Cr | -61.38 Cr | — |
| Interest Expense | 7.09 Cr | 2.54 Cr | 16.20 Cr | 68.15 Cr | — |
| Interest Income | 71.75 Cr | 63.28 Cr | 28.92 Cr | 20.16 Cr | — |
| Normalized Income | 946.13 Cr | 832.14 Cr | 751.47 Cr | 421.03 Cr | — |
| Net Income From Continuing And Discontinued Operation | 974.60 Cr | 1.43K Cr | 962.67 Cr | 912.54 Cr | — |
| Total Expenses | 8.61K Cr | 6.91K Cr | 5.98K Cr | 4.86K Cr | — |
| Rent Expense Supplemental | 17.37 Cr | 17.28 Cr | 11.78 Cr | 7.38 Cr | — |
| Diluted Average Shares | 152.94 Cr | 152.86 Cr | 152.74 Cr | 143.80 Cr | — |
| Basic Average Shares | 152.83 Cr | 152.72 Cr | 151.61 Cr | 135.87 Cr | — |
| Diluted EPS | 6.37 | 9.33 | 6.30 | 6.35 | — |
| Basic EPS | 6.38 | 9.34 | 6.35 | 6.72 | — |
| Diluted NI Availto Com Stockholders | 974.60 Cr | 1.43K Cr | 962.67 Cr | 912.54 Cr | — |
| Net Income Common Stockholders | 974.60 Cr | 1.43K Cr | 962.67 Cr | 912.54 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 974.60 Cr | 1.43K Cr | 962.67 Cr | 912.54 Cr | — |
| Minority Interests | 1.62 Cr | -0.60 Cr | -0.30 Cr | -0.53 Cr | — |
| Net Income Including Noncontrolling Interests | 972.98 Cr | 1.43K Cr | 962.97 Cr | 913.07 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 556.49 Cr | 166.64 Cr | 283.46 Cr | — |
| Net Income Continuous Operations | 972.98 Cr | 871.12 Cr | 796.33 Cr | 629.61 Cr | — |
| Tax Provision | 374.99 Cr | 287.26 Cr | 205.81 Cr | 122.26 Cr | — |
| Pretax Income | 1.35K Cr | 1.16K Cr | 1.00K Cr | 751.87 Cr | — |
| Other Non Operating Income Expenses | 46.51 Cr | 10.83 Cr | 34.52 Cr | 16.73 Cr | — |
| Special Income Charges | -0.54 Cr | 27.02 Cr | 54.17 Cr | 247.77 Cr | — |
| Other Special Charges | 0.54 Cr | -29.47 Cr | -54.17 Cr | -247.77 Cr | — |
| Restructuring And Mergern Acquisition | 0.00 | 2.45 Cr | — | -156.90 Cr | 94.67 Cr |
| Net Non Operating Interest Income Expense | 50.71 Cr | 46.57 Cr | 0.75 Cr | -61.38 Cr | — |
| Total Other Finance Cost | 13.95 Cr | 14.17 Cr | 11.97 Cr | 13.39 Cr | — |
| Interest Expense Non Operating | 7.09 Cr | 2.54 Cr | 16.20 Cr | 68.15 Cr | — |
| Interest Income Non Operating | 71.75 Cr | 63.28 Cr | 28.92 Cr | 20.16 Cr | — |
| Operating Income | 1.21K Cr | 1.05K Cr | 910.79 Cr | 548.07 Cr | — |
| Operating Expense | 1.64K Cr | 1.32K Cr | 1.10K Cr | 933.60 Cr | — |
| Other Operating Expenses | 629.78 Cr | 507.88 Cr | 395.43 Cr | 312.60 Cr | — |
| Depreciation And Amortization In Income Statement | 111.84 Cr | 94.89 Cr | 94.50 Cr | 98.58 Cr | — |
| Amortization | 28.48 Cr | 23.71 Cr | 20.72 Cr | 27.38 Cr | — |
| Depreciation Income Statement | 83.36 Cr | 71.18 Cr | 73.78 Cr | 71.20 Cr | — |
| Selling General And Administration | 363.53 Cr | 282.55 Cr | 254.30 Cr | 228.78 Cr | — |
| Selling And Marketing Expense | 229.74 Cr | 210.87 Cr | 189.11 Cr | 163.10 Cr | — |
| General And Administrative Expense | 133.79 Cr | 71.68 Cr | 65.19 Cr | 65.68 Cr | — |
| Rent And Landing Fees | 17.37 Cr | 17.28 Cr | 11.78 Cr | 7.38 Cr | — |
| Gross Profit | 2.85K Cr | 2.37K Cr | 2.01K Cr | 1.48K Cr | — |
| Cost Of Revenue | 6.97K Cr | 5.59K Cr | 4.88K Cr | 3.92K Cr | — |
| Total Revenue | 9.81K Cr | 7.96K Cr | 6.89K Cr | 5.40K Cr | — |
| Operating Revenue | 9.81K Cr | 7.96K Cr | 6.89K Cr | 5.40K Cr | — |
| Write Off | — | — | — | 0.00 | 176.11 Cr |
| Impairment Of Capital Assets | — | — | — | 0.00 | 18.00 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on CG Power and Industrial Solutions Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.