CEREBRAINTComputers Hardware & Equipments
Cerebra Integrated Technologies Ltd — Profit & Loss Statement
₹3.69
-4.91%
Cerebra Integrated Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -2.53 Cr | -1.70 Cr | -0.06 Cr | -24518.19 | — |
| Tax Rate For Calcs | 0.16 | 0.13 | 0.30 | 0.32 | — |
| Normalized EBITDA | -34.37 Cr | -36.22 Cr | 9.98 Cr | 47.06 Cr | — |
| Total Unusual Items | -15.44 Cr | -13.00 Cr | -0.19 Cr | -76000.00 | — |
| Total Unusual Items Excluding Goodwill | -15.44 Cr | -13.00 Cr | -0.19 Cr | -76000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -47.26 Cr | -48.33 Cr | 2.51 Cr | 27.41 Cr | — |
| Reconciled Depreciation | 0.45 Cr | 0.42 Cr | 0.42 Cr | 0.43 Cr | — |
| Reconciled Cost Of Revenue | 28.41 Cr | 46.99 Cr | 61.65 Cr | 172.21 Cr | — |
| EBITDA | -49.80 Cr | -49.22 Cr | 9.79 Cr | 47.05 Cr | — |
| EBIT | -50.25 Cr | -49.65 Cr | 9.37 Cr | 46.62 Cr | — |
| Net Interest Income | -6.29 Cr | -5.97 Cr | -9.39 Cr | -6.13 Cr | — |
| Interest Expense | 6.29 Cr | 5.97 Cr | 9.21 Cr | 6.15 Cr | — |
| Normalized Income | -34.36 Cr | -37.03 Cr | 2.65 Cr | 27.42 Cr | — |
| Net Income From Continuing And Discontinued Operation | -47.26 Cr | -48.33 Cr | 2.51 Cr | 27.41 Cr | — |
| Total Expenses | 70.57 Cr | 90.00 Cr | 76.39 Cr | 189.02 Cr | — |
| Diluted NI Availto Com Stockholders | -47.26 Cr | -48.33 Cr | 2.51 Cr | 27.41 Cr | — |
| Net Income Common Stockholders | -47.26 Cr | -48.33 Cr | 2.51 Cr | 27.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -47.26 Cr | -48.33 Cr | 2.51 Cr | 27.41 Cr | — |
| Net Income Including Noncontrolling Interests | -47.26 Cr | -48.33 Cr | 2.51 Cr | 27.41 Cr | — |
| Net Income Continuous Operations | -47.26 Cr | -48.33 Cr | 2.51 Cr | 27.41 Cr | — |
| Tax Provision | -9.28 Cr | -7.29 Cr | -2.36 Cr | 13.06 Cr | — |
| Pretax Income | -56.54 Cr | -55.61 Cr | 0.15 Cr | 40.47 Cr | — |
| Other Non Operating Income Expenses | 0.14 Cr | 1.37 Cr | 64000.00 | 1.08 Cr | — |
| Special Income Charges | -15.44 Cr | -13.00 Cr | -0.19 Cr | -76000.00 | — |
| Other Special Charges | 15.44 Cr | 13.00 Cr | 0.19 Cr | — | — |
| Net Non Operating Interest Income Expense | -6.29 Cr | -5.97 Cr | -9.39 Cr | -6.13 Cr | — |
| Interest Expense Non Operating | 6.29 Cr | 5.97 Cr | 9.21 Cr | 6.15 Cr | — |
| Operating Income | -34.95 Cr | -38.02 Cr | 9.81 Cr | 42.06 Cr | — |
| Operating Expense | 42.16 Cr | 43.01 Cr | 14.75 Cr | 16.81 Cr | — |
| Other Operating Expenses | 39.16 Cr | 38.87 Cr | 3.26 Cr | 3.37 Cr | — |
| Depreciation And Amortization In Income Statement | 0.45 Cr | 0.42 Cr | 0.42 Cr | 0.43 Cr | — |
| Depreciation Income Statement | 0.45 Cr | 0.42 Cr | 0.42 Cr | 0.43 Cr | — |
| Gross Profit | 7.21 Cr | 4.99 Cr | 24.55 Cr | 58.87 Cr | — |
| Cost Of Revenue | 28.41 Cr | 46.99 Cr | 61.65 Cr | 172.21 Cr | — |
| Total Revenue | 35.62 Cr | 51.98 Cr | 86.20 Cr | 231.08 Cr | — |
| Operating Revenue | 35.62 Cr | 51.98 Cr | 86.20 Cr | 231.08 Cr | — |
| Interest Income | — | 0.06 Cr | 0.14 Cr | 0.12 Cr | 0.34 Cr |
| Rent Expense Supplemental | — | 0.15 Cr | 0.53 Cr | 0.95 Cr | 1.20 Cr |
| Diluted Average Shares | — | 11.19 Cr | 11.20 Cr | 11.86 Cr | 12.12 Cr |
| Basic Average Shares | — | 11.19 Cr | 11.20 Cr | 11.20 Cr | 12.12 Cr |
| Diluted EPS | — | -4.32 | 2.31 | 2.45 | 0.10 |
| Basic EPS | — | -4.32 | 2.45 | 2.45 | 0.10 |
| Total Other Finance Cost | — | 0.07 Cr | 0.31 Cr | 0.10 Cr | 0.05 Cr |
| Interest Income Non Operating | — | 0.06 Cr | 0.14 Cr | 0.12 Cr | 0.34 Cr |
| Selling General And Administration | — | 1.25 Cr | 1.52 Cr | 2.87 Cr | 2.88 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.07 Cr | 0.29 Cr | 0.20 Cr |
| General And Administrative Expense | — | 1.24 Cr | 1.45 Cr | 2.58 Cr | 2.68 Cr |
| Rent And Landing Fees | — | 0.15 Cr | 0.53 Cr | 0.95 Cr | 1.20 Cr |
| Minority Interests | — | — | -31000.00 | -32000.00 | 0.46 Cr |
| Write Off | — | — | 0.19 Cr | 76000.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Cerebra Integrated Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.