CERASanitary Ware
Cera Sanitaryware Ltd — Profit & Loss Statement
₹4562.70
-1.86%
Cera Sanitaryware Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Expenses | 1.63K Cr | 1.58K Cr | 1.53K Cr | 1.25K Cr | — |
| Rent Expense Supplemental | 7.21 Cr | 7.11 Cr | 4.57 Cr | 1.44 Cr | — |
| Diluted Average Shares | 1.29 Cr | 1.30 Cr | 1.30 Cr | 1.30 Cr | — |
| Basic Average Shares | 1.29 Cr | 1.30 Cr | 1.30 Cr | 1.30 Cr | — |
| Diluted EPS | 190.40 | 183.76 | 161.01 | 116.18 | — |
| Basic EPS | 190.40 | 183.76 | 161.01 | 116.18 | — |
| Diluted NI Availto Com Stockholders | 246.48 Cr | 239.00 Cr | 209.40 Cr | 151.10 Cr | — |
| Net Income Common Stockholders | 246.48 Cr | 239.00 Cr | 209.40 Cr | 151.10 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 246.48 Cr | 239.00 Cr | 209.40 Cr | 151.10 Cr | — |
| Minority Interests | -2.23 Cr | -2.32 Cr | -1.65 Cr | -1.86 Cr | — |
| Net Income Including Noncontrolling Interests | 248.71 Cr | 241.32 Cr | 211.05 Cr | 152.95 Cr | — |
| Net Income Continuous Operations | 248.71 Cr | 241.32 Cr | 211.05 Cr | 152.95 Cr | — |
| Tax Provision | 61.99 Cr | 77.53 Cr | 73.83 Cr | 56.01 Cr | — |
| Pretax Income | 310.70 Cr | 318.85 Cr | 284.89 Cr | 208.95 Cr | — |
| Other Non Operating Income Expenses | 0.18 Cr | 0.90 Cr | 0.14 Cr | 23.65 Cr | — |
| Special Income Charges | -2.01 Cr | -15.79 Cr | -10.29 Cr | -5.74 Cr | — |
| Other Special Charges | -0.17 Cr | -1.86 Cr | -0.20 Cr | 5.74 Cr | — |
| Write Off | 2.18 Cr | 17.66 Cr | 10.49 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -3.85 Cr | -2.03 Cr | -3.13 Cr | -5.28 Cr | — |
| Total Other Finance Cost | 0.16 Cr | 0.15 Cr | 0.34 Cr | 0.13 Cr | — |
| Interest Expense Non Operating | 7.33 Cr | 5.68 Cr | 5.70 Cr | 5.28 Cr | — |
| Interest Income Non Operating | 3.64 Cr | 3.79 Cr | 2.92 Cr | 3.26 Cr | — |
| Operating Income | 261.21 Cr | 283.82 Cr | 273.75 Cr | 196.33 Cr | — |
| Operating Expense | 713.37 Cr | 699.88 Cr | 702.03 Cr | 565.92 Cr | — |
| Other Operating Expenses | 134.81 Cr | 126.85 Cr | 178.24 Cr | 339.90 Cr | — |
| Depreciation And Amortization In Income Statement | 40.66 Cr | 36.55 Cr | 32.61 Cr | 32.41 Cr | — |
| Amortization | 0.89 Cr | 0.31 Cr | 0.26 Cr | 0.42 Cr | — |
| Depreciation Income Statement | 39.77 Cr | 36.24 Cr | 32.35 Cr | 32.41 Cr | — |
| Research And Development | 1.82 Cr | 1.50 Cr | 1.46 Cr | 1.89 Cr | — |
| Selling General And Administration | 287.76 Cr | 301.32 Cr | 272.88 Cr | 195.09 Cr | — |
| Selling And Marketing Expense | 279.39 Cr | 286.38 Cr | 256.80 Cr | 181.48 Cr | — |
| General And Administrative Expense | 8.37 Cr | 14.94 Cr | 16.09 Cr | 13.62 Cr | — |
| Rent And Landing Fees | 7.21 Cr | 7.11 Cr | 4.57 Cr | 1.44 Cr | — |
| Gross Profit | 974.58 Cr | 983.70 Cr | 975.78 Cr | 762.25 Cr | — |
| Cost Of Revenue | 911.91 Cr | 882.79 Cr | 824.64 Cr | 683.58 Cr | — |
| Total Revenue | 1.89K Cr | 1.87K Cr | 1.80K Cr | 1.45K Cr | — |
| Operating Revenue | 1.89K Cr | 1.87K Cr | 1.80K Cr | 1.45K Cr | — |
| Tax Effect Of Unusual Items | 10.62 Cr | 8.80 Cr | 3.64 Cr | -1.54 Cr | — |
| Tax Rate For Calcs | 0.20 | 0.24 | 0.26 | 0.27 | — |
| Normalized EBITDA | 305.46 Cr | 324.88 Cr | 309.14 Cr | 252.38 Cr | — |
| Total Unusual Items | 53.23 Cr | 36.19 Cr | 14.05 Cr | -5.74 Cr | — |
| Total Unusual Items Excluding Goodwill | 53.23 Cr | 36.19 Cr | 14.05 Cr | -5.74 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 246.48 Cr | 239.00 Cr | 209.40 Cr | 151.10 Cr | — |
| Reconciled Depreciation | 40.66 Cr | 36.55 Cr | 32.61 Cr | 32.41 Cr | — |
| Reconciled Cost Of Revenue | 911.91 Cr | 882.79 Cr | 824.64 Cr | 683.58 Cr | — |
| EBITDA | 358.69 Cr | 361.07 Cr | 323.20 Cr | 246.64 Cr | — |
| EBIT | 318.03 Cr | 324.53 Cr | 290.59 Cr | 214.23 Cr | — |
| Net Interest Income | -3.85 Cr | -2.03 Cr | -3.13 Cr | -5.28 Cr | — |
| Interest Expense | 7.33 Cr | 5.68 Cr | 5.70 Cr | 5.28 Cr | — |
| Interest Income | 3.64 Cr | 3.79 Cr | 2.92 Cr | 3.26 Cr | — |
| Normalized Income | 203.87 Cr | 211.61 Cr | 198.99 Cr | 155.30 Cr | — |
| Net Income From Continuing And Discontinued Operation | 246.48 Cr | 239.00 Cr | 209.40 Cr | 151.10 Cr | — |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Cera Sanitaryware Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.