CENTURYPLYPlywood Boards/ Laminates

Century Plyboards India LtdProfit & Loss Statement

701.50
-0.51%

Century Plyboards India Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Diluted EPS8.3414.6916.9314.09
Basic EPS8.3414.6916.9314.09
Diluted NI Availto Com Stockholders185.32 Cr326.39 Cr376.22 Cr313.06 Cr
Net Income Common Stockholders185.32 Cr326.39 Cr376.22 Cr313.06 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income185.32 Cr326.39 Cr376.22 Cr313.06 Cr
Minority Interests-0.76 Cr1.06 Cr-0.75 Cr-0.10 Cr
Net Income Including Noncontrolling Interests186.08 Cr325.33 Cr376.98 Cr313.16 Cr
Net Income Continuous Operations186.08 Cr325.33 Cr376.98 Cr313.16 Cr
Tax Provision91.20 Cr113.83 Cr134.89 Cr155.05 Cr
Pretax Income277.28 Cr439.16 Cr511.87 Cr468.21 Cr
Other Non Operating Income Expenses10.28 Cr43.89 Cr14.75 Cr0.31 Cr
Special Income Charges-13.33 Cr-11.06 Cr-20.90 Cr0.98 Cr
Other Special Charges13.33 Cr-1.16 Cr13.26 Cr-4.09 Cr
Write Off0.0011.06 Cr7.64 Cr3.11 Cr
Net Non Operating Interest Income Expense-69.03 Cr-30.83 Cr8.48 Cr1.47 Cr
Interest Expense Non Operating69.03 Cr30.83 Cr10.77 Cr7.64 Cr
Operating Income349.37 Cr437.16 Cr515.69 Cr461.91 Cr
Operating Expense1.74K Cr1.41K Cr1.20K Cr1.04K Cr
Other Operating Expenses916.21 Cr778.90 Cr288.36 Cr240.57 Cr
Depreciation And Amortization In Income Statement137.19 Cr94.74 Cr77.51 Cr74.28 Cr
Depreciation Income Statement137.19 Cr94.74 Cr77.37 Cr74.09 Cr
Gross Profit2.09K Cr1.85K Cr1.72K Cr1.51K Cr
Cost Of Revenue2.43K Cr2.04K Cr1.92K Cr1.50K Cr
Total Revenue4.53K Cr3.89K Cr3.63K Cr3.01K Cr
Operating Revenue4.53K Cr3.89K Cr3.63K Cr3.01K Cr
Tax Effect Of Unusual Items-4.39 Cr-2.87 Cr-5.51 Cr0.32 Cr
Tax Rate For Calcs0.330.260.260.33
Normalized EBITDA496.83 Cr575.78 Cr621.05 Cr549.15 Cr
Total Unusual Items-13.33 Cr-11.06 Cr-20.90 Cr0.98 Cr
Total Unusual Items Excluding Goodwill-13.33 Cr-11.06 Cr-20.90 Cr0.98 Cr
Net Income From Continuing Operation Net Minority Interest185.32 Cr326.39 Cr376.22 Cr313.06 Cr
Reconciled Depreciation137.19 Cr94.74 Cr77.51 Cr74.28 Cr
Reconciled Cost Of Revenue2.43K Cr2.04K Cr1.92K Cr1.50K Cr
EBITDA483.50 Cr564.72 Cr600.14 Cr550.12 Cr
EBIT346.31 Cr469.99 Cr522.64 Cr475.84 Cr
Net Interest Income-69.03 Cr-30.83 Cr8.48 Cr1.47 Cr
Interest Expense69.03 Cr30.83 Cr10.77 Cr7.64 Cr
Normalized Income194.27 Cr334.58 Cr391.62 Cr312.40 Cr
Net Income From Continuing And Discontinued Operation185.32 Cr326.39 Cr376.22 Cr313.06 Cr
Total Expenses4.18K Cr3.45K Cr3.12K Cr2.55K Cr
Diluted Average Shares22.22 Cr22.22 Cr22.22 Cr22.22 Cr
Basic Average Shares22.22 Cr22.22 Cr22.22 Cr22.22 Cr
Interest Income25.59 Cr20.73 Cr10.36 Cr0.89 Cr
Rent Expense Supplemental20.64 Cr12.16 Cr11.25 Cr11.10 Cr
Total Other Finance Cost2.07 Cr1.48 Cr1.26 Cr0.99 Cr
Interest Income Non Operating25.59 Cr20.73 Cr10.36 Cr0.89 Cr
Amortization0.06 Cr0.13 Cr0.19 Cr0.24 Cr
Selling General And Administration407.38 Cr361.72 Cr319.36 Cr228.81 Cr
Selling And Marketing Expense371.94 Cr320.38 Cr276.73 Cr203.47 Cr
General And Administrative Expense35.44 Cr41.34 Cr42.63 Cr25.34 Cr
Rent And Landing Fees20.64 Cr12.16 Cr11.25 Cr11.10 Cr
Impairment Of Capital Assets0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.