CELLECORConsumer Electronics
CELLECOR GADGETS L — Profit & Loss Statement
₹22.85
+0.00%
CELLECOR GADGETS L Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -44480.42 | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.24 | 0.29 | — |
| Normalized EBITDA | 54.29 Cr | 29.65 Cr | 12.57 Cr | 3.03 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | -0.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | -0.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 30.90 Cr | 16.09 Cr | 8.07 Cr | 2.14 Cr | — |
| Reconciled Depreciation | 0.86 Cr | 0.54 Cr | 0.46 Cr | 0.02 Cr | — |
| Reconciled Cost Of Revenue | 885.34 Cr | 415.83 Cr | 208.81 Cr | 104.58 Cr | — |
| EBITDA | 54.29 Cr | 29.65 Cr | 12.57 Cr | 3.01 Cr | — |
| EBIT | 53.43 Cr | 29.11 Cr | 12.11 Cr | 2.99 Cr | — |
| Net Interest Income | -12.00 Cr | -7.40 Cr | -1.51 Cr | -54000.00 | — |
| Interest Expense | 12.00 Cr | 7.40 Cr | 1.51 Cr | 45000.00 | — |
| Normalized Income | 30.90 Cr | 16.09 Cr | 8.07 Cr | 2.15 Cr | — |
| Net Income From Continuing And Discontinued Operation | 30.90 Cr | 16.09 Cr | 8.07 Cr | 2.14 Cr | — |
| Total Expenses | 972.55 Cr | 471.42 Cr | 252.25 Cr | 118.24 Cr | — |
| Diluted NI Availto Com Stockholders | 30.90 Cr | 16.09 Cr | 8.07 Cr | 2.14 Cr | — |
| Net Income Common Stockholders | 30.90 Cr | 16.09 Cr | 8.07 Cr | 2.14 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 30.90 Cr | 16.09 Cr | 8.07 Cr | 2.14 Cr | — |
| Net Income Including Noncontrolling Interests | 30.90 Cr | 16.09 Cr | 8.07 Cr | 2.14 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 30.90 Cr | 16.09 Cr | 8.07 Cr | 2.14 Cr | — |
| Tax Provision | 10.53 Cr | 5.62 Cr | 2.53 Cr | 0.85 Cr | — |
| Pretax Income | 41.43 Cr | 21.71 Cr | 10.60 Cr | 2.99 Cr | — |
| Other Non Operating Income Expenses | 0.03 Cr | 0.07 Cr | 0.01 Cr | — | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | -0.02 Cr | — |
| Net Non Operating Interest Income Expense | -12.00 Cr | -7.40 Cr | -1.51 Cr | -54000.00 | — |
| Interest Expense Non Operating | 12.00 Cr | 7.40 Cr | 1.51 Cr | 45000.00 | — |
| Operating Income | 53.40 Cr | 29.04 Cr | 12.10 Cr | 3.01 Cr | — |
| Operating Expense | 87.21 Cr | 55.58 Cr | 43.45 Cr | 13.66 Cr | — |
| Other Operating Expenses | 66.15 Cr | 40.54 Cr | 32.47 Cr | 1.69 Cr | — |
| Depreciation And Amortization In Income Statement | 0.86 Cr | 0.54 Cr | 0.46 Cr | 0.02 Cr | — |
| Depreciation Income Statement | 0.86 Cr | 0.54 Cr | 0.46 Cr | 0.02 Cr | — |
| Gross Profit | 140.61 Cr | 84.62 Cr | 55.54 Cr | 16.67 Cr | — |
| Cost Of Revenue | 885.34 Cr | 415.83 Cr | 208.81 Cr | 104.58 Cr | — |
| Total Revenue | 1.03K Cr | 500.45 Cr | 264.35 Cr | 121.24 Cr | — |
| Operating Revenue | 1.03K Cr | 500.45 Cr | 264.35 Cr | 121.24 Cr | — |
| Diluted Average Shares | — | 18.08 Cr | 20.97 Cr | 20.97 Cr | 20.97 Cr |
| Basic Average Shares | — | 18.08 Cr | 20.97 Cr | 20.97 Cr | 20.97 Cr |
| Diluted EPS | — | 0.89 | 0.38 | 0.10 | -0.00 |
| Basic EPS | — | 0.89 | 0.38 | 0.10 | -0.00 |
| Amortization | — | 58000.00 | 40000.00 | 0.00 | 0.00 |
| Rent Expense Supplemental | — | — | 0.71 Cr | 0.16 Cr | 0.00 |
| Write Off | — | — | 0.02 Cr | 0.02 Cr | 0.00 |
| Total Other Finance Cost | — | — | 0.31 Cr | 9000.00 | — |
| Selling General And Administration | — | — | 22.28 Cr | 5.16 Cr | 0.02 Cr |
| Selling And Marketing Expense | — | — | 21.81 Cr | 5.08 Cr | 0.02 Cr |
| General And Administrative Expense | — | — | 0.48 Cr | 0.08 Cr | 20000.00 |
| Rent And Landing Fees | — | — | 0.71 Cr | 0.16 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on CELLECOR GADGETS L
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.