CELLAPaper & Paper Products

Cella Space LtdProfit & Loss Statement

13.65
-1.66%

Cella Space Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items2.38 Cr-66111.5628473.580.02 Cr
Tax Rate For Calcs0.040.050.030.30
Normalized EBITDA2.88 Cr5.50 Cr6.10 Cr4.78 Cr
Total Unusual Items53.08 Cr-0.14 Cr0.10 Cr0.08 Cr
Total Unusual Items Excluding Goodwill53.08 Cr-0.14 Cr0.10 Cr0.08 Cr
Net Income From Continuing Operation Net Minority Interest51.40 Cr0.24 Cr1.14 Cr1.03 Cr
Reconciled Depreciation0.58 Cr1.44 Cr1.30 Cr1.18 Cr
Reconciled Cost Of Revenue0.23 Cr0.29 Cr0.50 Cr0.46 Cr
EBITDA55.96 Cr5.36 Cr6.20 Cr4.86 Cr
EBIT55.38 Cr3.92 Cr4.72 Cr3.68 Cr
Net Interest Income-1.57 Cr-3.68 Cr-2.66 Cr-1.58 Cr
Interest Expense1.57 Cr3.68 Cr3.55 Cr2.65 Cr
Normalized Income0.70 Cr0.37 Cr1.04 Cr0.98 Cr
Net Income From Continuing And Discontinued Operation51.40 Cr0.24 Cr1.14 Cr1.03 Cr
Total Expenses3.20 Cr4.42 Cr3.66 Cr2.88 Cr
Diluted NI Availto Com Stockholders51.40 Cr0.24 Cr1.14 Cr1.03 Cr
Net Income Common Stockholders51.40 Cr0.24 Cr1.14 Cr1.03 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income51.40 Cr0.24 Cr1.14 Cr1.03 Cr
Net Income Including Noncontrolling Interests51.40 Cr0.24 Cr1.14 Cr1.03 Cr
Net Income Continuous Operations51.40 Cr0.24 Cr1.14 Cr1.03 Cr
Tax Provision2.41 Cr0.01 Cr0.03 Cr0.00
Pretax Income53.81 Cr0.25 Cr1.17 Cr1.03 Cr
Other Non Operating Income Expenses3.04 Cr0.71 Cr0.14 Cr0.08 Cr
Special Income Charges53.08 Cr-0.14 Cr0.10 Cr0.08 Cr
Net Non Operating Interest Income Expense-1.57 Cr-3.68 Cr-2.66 Cr-1.58 Cr
Interest Expense Non Operating1.57 Cr3.68 Cr3.55 Cr2.65 Cr
Operating Income-0.74 Cr3.35 Cr3.59 Cr2.46 Cr
Operating Expense2.97 Cr4.14 Cr3.16 Cr2.43 Cr
Other Operating Expenses1.25 Cr1.67 Cr0.59 Cr0.33 Cr
Depreciation And Amortization In Income Statement0.58 Cr1.44 Cr1.48 Cr1.18 Cr
Depreciation Income Statement0.58 Cr1.44 Cr1.30 Cr1.06 Cr
Gross Profit2.23 Cr7.49 Cr6.74 Cr4.88 Cr
Cost Of Revenue0.23 Cr0.29 Cr0.50 Cr0.46 Cr
Total Revenue2.46 Cr7.78 Cr7.25 Cr5.34 Cr
Operating Revenue2.46 Cr7.78 Cr7.25 Cr5.34 Cr
Interest Income0.19 Cr0.88 Cr1.10 Cr74000.00
Diluted Average Shares1.97 Cr2.02 Cr1.92 Cr1.92 Cr
Basic Average Shares1.97 Cr2.02 Cr1.92 Cr1.92 Cr
Diluted EPS0.120.560.540.19
Basic EPS0.120.560.540.19
Write Off0.14 Cr0.00
Interest Income Non Operating0.19 Cr0.88 Cr1.10 Cr74000.00
Amortization0.17 Cr0.18 Cr0.12 Cr0.04 Cr
Selling General And Administration0.14 Cr0.18 Cr0.36 Cr0.16 Cr
General And Administrative Expense0.14 Cr0.18 Cr0.34 Cr0.15 Cr
Minority Interests33000.0011000.000.03 Cr
Other Special Charges-0.10 Cr-0.08 Cr-0.13 Cr
Total Other Finance Cost1000.000.04 Cr0.02 Cr
Selling And Marketing Expense0.01 Cr0.01 Cr0.02 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.