CEINSYSTECHComputers - Software & Consulting
Ceinsys Tech Ltd — Profit & Loss Statement
₹979.00
-4.75%
Ceinsys Tech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.57 Cr | -0.10 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.30 | 0.30 | 0.29 | — |
| Normalized EBITDA | 100.28 Cr | 59.53 Cr | 43.29 Cr | 25.66 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -1.91 Cr | -0.33 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -1.91 Cr | -0.33 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 63.24 Cr | 35.00 Cr | 30.89 Cr | 9.19 Cr | — |
| Reconciled Depreciation | 8.22 Cr | 5.16 Cr | 4.50 Cr | 3.03 Cr | — |
| Reconciled Cost Of Revenue | 158.94 Cr | 73.80 Cr | 68.86 Cr | 119.13 Cr | — |
| EBITDA | 100.28 Cr | 59.53 Cr | 41.39 Cr | 25.33 Cr | — |
| EBIT | 92.06 Cr | 54.37 Cr | 36.89 Cr | 22.30 Cr | — |
| Net Interest Income | -2.52 Cr | -4.71 Cr | -8.72 Cr | -9.95 Cr | — |
| Interest Expense | 2.52 Cr | 4.71 Cr | 7.98 Cr | 8.82 Cr | — |
| Normalized Income | 63.24 Cr | 35.00 Cr | 32.22 Cr | 9.43 Cr | — |
| Net Income From Continuing And Discontinued Operation | 63.24 Cr | 35.00 Cr | 30.89 Cr | 9.19 Cr | — |
| Total Expenses | 348.29 Cr | 214.02 Cr | 188.19 Cr | 181.33 Cr | — |
| Diluted Average Shares | 1.79 Cr | 1.55 Cr | 1.61 Cr | 1.17 Cr | — |
| Basic Average Shares | 1.69 Cr | 1.55 Cr | 1.54 Cr | 1.17 Cr | — |
| Diluted EPS | 35.27 | 22.52 | 20.02 | 7.85 | — |
| Basic EPS | 37.37 | 22.52 | 20.02 | 7.85 | — |
| Diluted NI Availto Com Stockholders | 63.24 Cr | 35.00 Cr | 30.89 Cr | 9.19 Cr | — |
| Net Income Common Stockholders | 63.24 Cr | 35.00 Cr | 30.89 Cr | 9.19 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 63.24 Cr | 35.00 Cr | 30.89 Cr | 9.19 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | -0.32 Cr | — |
| Net Income Including Noncontrolling Interests | 63.24 Cr | 35.00 Cr | 30.89 Cr | 9.52 Cr | — |
| Net Income Continuous Operations | 63.24 Cr | 35.00 Cr | 30.89 Cr | 9.52 Cr | — |
| Tax Provision | 26.30 Cr | 14.66 Cr | -1.98 Cr | 3.96 Cr | — |
| Pretax Income | 89.54 Cr | 49.66 Cr | 28.91 Cr | 13.48 Cr | — |
| Other Non Operating Income Expenses | 11.66 Cr | 3.63 Cr | 0.28 Cr | 0.34 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -1.91 Cr | -0.33 Cr | — |
| Net Non Operating Interest Income Expense | -2.52 Cr | -4.71 Cr | -8.72 Cr | -9.95 Cr | — |
| Interest Expense Non Operating | 2.52 Cr | 4.71 Cr | 7.98 Cr | 8.82 Cr | — |
| Operating Income | 69.77 Cr | 38.92 Cr | 31.31 Cr | 21.56 Cr | — |
| Operating Expense | 189.35 Cr | 140.22 Cr | 119.33 Cr | 62.20 Cr | — |
| Other Operating Expenses | 57.02 Cr | 45.96 Cr | 18.06 Cr | 10.60 Cr | — |
| Depreciation And Amortization In Income Statement | 8.22 Cr | 5.16 Cr | 4.50 Cr | 3.03 Cr | — |
| Depreciation Income Statement | 8.22 Cr | 5.16 Cr | 3.85 Cr | 2.56 Cr | — |
| Gross Profit | 259.12 Cr | 179.14 Cr | 150.64 Cr | 83.76 Cr | — |
| Cost Of Revenue | 158.94 Cr | 73.80 Cr | 68.86 Cr | 119.13 Cr | — |
| Total Revenue | 418.06 Cr | 252.94 Cr | 219.50 Cr | 202.89 Cr | — |
| Operating Revenue | 418.06 Cr | 252.94 Cr | 219.50 Cr | 202.89 Cr | — |
| Interest Income | — | 2.57 Cr | 1.02 Cr | 1.10 Cr | 1.43 Cr |
| Rent Expense Supplemental | — | 3.95 Cr | 3.18 Cr | 2.48 Cr | 1.83 Cr |
| Other Special Charges | — | -0.23 Cr | -0.89 Cr | -0.23 Cr | -0.09 Cr |
| Write Off | — | 7.05 Cr | 2.80 Cr | 0.56 Cr | 1.27 Cr |
| Total Other Finance Cost | — | 2.22 Cr | 1.75 Cr | 2.23 Cr | 2.22 Cr |
| Interest Income Non Operating | — | 2.57 Cr | 1.02 Cr | 1.10 Cr | 1.43 Cr |
| Amortization | — | 0.11 Cr | 0.65 Cr | 0.47 Cr | 0.59 Cr |
| Selling General And Administration | — | 13.74 Cr | 10.59 Cr | 9.26 Cr | 3.34 Cr |
| Selling And Marketing Expense | — | 0.20 Cr | 0.30 Cr | 0.27 Cr | 0.08 Cr |
| General And Administrative Expense | — | 13.54 Cr | 10.29 Cr | 8.99 Cr | 3.25 Cr |
| Rent And Landing Fees | — | 3.95 Cr | 3.18 Cr | 2.48 Cr | 1.83 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ceinsys Tech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.