CEIGALLCivil Construction
Ceigall India Ltd — Profit & Loss Statement
₹270.90
-2.69%
Ceigall India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| EBITDA | 574.61 Cr | 554.50 Cr | 310.90 Cr | 196.69 Cr |
| EBIT | 518.95 Cr | 499.51 Cr | 273.30 Cr | 178.08 Cr |
| Net Interest Income | -134.36 Cr | -94.15 Cr | -40.70 Cr | -1.48 Cr |
| Interest Expense | 134.36 Cr | 94.15 Cr | 48.11 Cr | 8.61 Cr |
| Normalized Income | 294.02 Cr | 306.14 Cr | 162.35 Cr | 123.71 Cr |
| Net Income From Continuing And Discontinued Operation | 294.02 Cr | 306.14 Cr | 167.27 Cr | 125.86 Cr |
| Total Expenses | 2.97K Cr | 2.57K Cr | 1.76K Cr | 950.04 Cr |
| Diluted Average Shares | 17.25 Cr | 17.42 Cr | 17.42 Cr | 17.42 Cr |
| Basic Average Shares | 17.25 Cr | 16.04 Cr | 17.42 Cr | 17.42 Cr |
| Diluted EPS | 17.04 | 17.57 | 9.60 | 7.22 |
| Basic EPS | 17.04 | 19.08 | 9.60 | 7.22 |
| Diluted NI Availto Com Stockholders | 294.02 Cr | 306.14 Cr | 167.27 Cr | 125.86 Cr |
| Net Income Common Stockholders | 294.02 Cr | 306.14 Cr | 167.27 Cr | 125.86 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 294.02 Cr | 306.14 Cr | 167.27 Cr | 125.86 Cr |
| Minority Interests | 7.45 Cr | 1.84 Cr | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 286.57 Cr | 304.31 Cr | 167.27 Cr | 125.86 Cr |
| Net Income Continuous Operations | 286.57 Cr | 304.31 Cr | 167.27 Cr | 125.86 Cr |
| Tax Provision | 98.01 Cr | 101.05 Cr | 57.92 Cr | 43.61 Cr |
| Pretax Income | 384.59 Cr | 405.35 Cr | 225.19 Cr | 169.47 Cr |
| Other Non Operating Income Expenses | 56.23 Cr | 36.84 Cr | 1.19 Cr | 0.57 Cr |
| Net Non Operating Interest Income Expense | -134.36 Cr | -94.15 Cr | -40.70 Cr | -1.48 Cr |
| Interest Expense Non Operating | 134.36 Cr | 94.15 Cr | 48.11 Cr | 8.61 Cr |
| Operating Income | 462.72 Cr | 462.67 Cr | 258.03 Cr | 167.30 Cr |
| Operating Expense | 211.32 Cr | 215.78 Cr | 82.99 Cr | 78.73 Cr |
| Other Operating Expenses | 115.76 Cr | 98.82 Cr | 43.27 Cr | 36.22 Cr |
| Depreciation And Amortization In Income Statement | 55.66 Cr | 54.99 Cr | 37.60 Cr | 18.61 Cr |
| Depreciation Income Statement | 55.66 Cr | 54.99 Cr | 37.56 Cr | 18.56 Cr |
| Gross Profit | 674.04 Cr | 678.46 Cr | 341.02 Cr | 246.03 Cr |
| Cost Of Revenue | 2.76K Cr | 2.35K Cr | 1.67K Cr | 871.32 Cr |
| Total Revenue | 3.44K Cr | 3.03K Cr | 2.02K Cr | 1.12K Cr |
| Operating Revenue | 3.44K Cr | 3.03K Cr | 2.02K Cr | 1.12K Cr |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 1.70 Cr | 0.75 Cr |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.26 | 0.26 |
| Normalized EBITDA | 574.61 Cr | 554.50 Cr | 304.28 Cr | 193.80 Cr |
| Net Income From Continuing Operation Net Minority Interest | 294.02 Cr | 306.14 Cr | 167.27 Cr | 125.86 Cr |
| Reconciled Depreciation | 55.66 Cr | 54.99 Cr | 37.60 Cr | 18.61 Cr |
| Reconciled Cost Of Revenue | 2.76K Cr | 2.35K Cr | 1.67K Cr | 871.32 Cr |
| Interest Income | — | 21.52 Cr | 11.02 Cr | 9.07 Cr |
| Rent Expense Supplemental | — | 40.11 Cr | 34.32 Cr | 19.79 Cr |
| Special Income Charges | — | 3.68 Cr | 4.58 Cr | 0.98 Cr |
| Other Special Charges | — | -3.68 Cr | -4.58 Cr | -0.98 Cr |
| Total Other Finance Cost | — | -45.66 Cr | 3.60 Cr | 1.94 Cr |
| Interest Income Non Operating | — | 21.52 Cr | 11.02 Cr | 9.07 Cr |
| Amortization | — | 0.05 Cr | 0.04 Cr | 0.05 Cr |
| Selling General And Administration | — | 38.20 Cr | 20.31 Cr | 12.95 Cr |
| General And Administrative Expense | — | 38.20 Cr | 20.31 Cr | 12.95 Cr |
| Rent And Landing Fees | — | 4.75 Cr | 4.86 Cr | 2.10 Cr |
| Total Unusual Items | — | 12.95 Cr | 6.62 Cr | 2.90 Cr |
| Total Unusual Items Excluding Goodwill | — | 12.95 Cr | 6.62 Cr | 2.90 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ceigall India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.